๐Ÿ“‹ Mon May 18, 2026 ยท TN/TX/GA/OH/MI  ยท  Open BBC Lightning Leads โ†—

1000 leads ยท 0 Tier A ยท 18 Tier B ยท 5 Hybrid ยท 3 MT ยท 49 FF ยท 0 Tier C ยท 210 โ†’ watchlist ยท ๐Ÿ”“ 56 agents captured (free)

๐Ÿ˜๏ธ TIER B โ€” Cheap SFH Stale Seller Finance (<$150K, SFH, DOM 90+)

3849 E Antisdale Rd, Cleveland, OH 44118
1 units ยท Single Family ยท 3bd/1ba/1,320sqft ยท built 1939 ยท lot 4,830sqft
โœ“ Active Seller Finance Single FamilyAsking $80,000Cash Flow $242/mo ๐Ÿฆ Bank gap โˆ’$192/moDays on Market 707 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $1,316/mo ๐Ÿ  Rent $1,947/mo ๐Ÿ’ฐ Tax $407/mo ๐Ÿ›ก Insurance $31/mo ๐ŸŽฏ Creative buyers + Sec8 active --:-- local
CONDITION RISK โ€” VERIFY ZILLOW BEFORE TRACKING:
โš ๏ธ Old build + foundation unrecorded โ€” verify condition on Zillow
๐ŸŸข Claude vision: condition 5/5 ยท Move-in ready. Recent interior renovation with hardwood floors, fresh paint, updated fireplace, and modern fixtures thro
๐Ÿ’ฐ Potential fee: $7,200 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$884/mo  ยท  Cash-on-Cash 16.5%  ยท  Entry Fee $17,600
$96,000 @ 0%, 12% down ($11,520), 30yr / 7yr balloon
๐Ÿ’ฌ Richard's pitch (40% of rent rule)
$96,000 ยท 12% down ($11,520) ยท $779/mo to seller ยท 7yr balloon ($19,044 residual)
โ— Seller $779โ— T+I $100โ— Reserves $389โ— Buyer CF $679
Rent $1,947/mo split. Why 40%? โ†—
115 Moore St SW, Crawfordville, GA 30631
1 units ยท Single Family ยท 3bd/1ba/1,515sqft ยท built 1950 ยท lot 4,792sqft
โœ“ Active Seller Finance Single FamilyAsking $149,900Cash Flow $423/mo ๐Ÿฆ Bank gap โˆ’$359/moDays on Market 715 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $969/mo ๐Ÿ  Rent $1,739/mo ๐Ÿ’ฐ Tax $133/mo ๐Ÿ›ก Insurance $52/mo ๐ŸŽฏ Creative buyers active --:-- local
๐ŸŸข Claude vision: condition 4/5 ยท Light cosmetic updates needed. Clean residential, elevated foundation, modern roof. Well-maintained exterior. Suitable f
๐Ÿ’ฐ Potential fee: $13,491 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$766/mo  ยท  Cash-on-Cash 22.1%  ยท  Entry Fee $22,990
$179,880 @ 0%, 12% down ($21,586), 30yr / 7yr balloon
๐Ÿ’ฌ Richard's pitch (40% of rent rule)
$179,880 ยท 12% down ($21,586) ยท $696/mo to seller ยท 7yr balloon ($99,830 residual)
โ— Seller $696โ— T+I $187โ— Reserves $347โ— Buyer CF $509
Rent $1,739/mo split. Why 40%? โ†—
โญ BUYER MATCH: Sample Buyer (delete me)
๐Ÿ”“ Delores Moore
๐Ÿ“ฑ Phone app
111 Redbud Ln, Greenville, AL 36037
1 units ยท Single Family ยท 3bd/2ba/1,786sqft ยท built 1950 ยท lot 14,250sqft
โœ“ Active Seller Finance Single FamilyAsking $129,900Cash Flow $444/mo ๐Ÿฆ Bank gap โˆ’$311/moDays on Market 824 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $776/mo ๐Ÿ  Rent $1,525/mo ๐Ÿ’ฐ Tax $44/mo ๐Ÿ›ก Insurance $45/mo ๐ŸŽฏ Creative buyers + Sec8 active --:-- local
๐ŸŸข Claude vision: condition 4/5 ยท Light cosmetic updates needed. Move-in ready with well-maintained interior, good bones, attractive landscaping.
๐Ÿ’ฐ Potential fee: $11,691 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$749/mo  ยท  Cash-on-Cash 22.6%  ยท  Entry Fee $23,588
$155,880 @ 0%, 12% down ($18,706), 30yr / 7yr balloon
๐Ÿ’ฌ Richard's pitch (40% of rent rule)
$155,880 ยท 12% down ($18,706) ยท $610/mo to seller ยท 7yr balloon ($85,934 residual)
โ— Seller $610โ— T+I $162โ— Reserves $305โ— Buyer CF $448
Rent $1,525/mo split. Why 40%? โ†—
6187 Windsor Dr, Indianapolis, IN 46219
1 units ยท Single Family ยท 3bd/1ba/1,224sqft ยท built 1948 ยท lot 7,187sqft
โœ“ Active Seller Finance Single FamilyAsking $145,000Cash Flow $422/mo ๐Ÿฆ Bank gap โˆ’$347/moDays on Market 787 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $801/mo ๐Ÿ  Rent $1,529/mo ๐Ÿ’ฐ Tax $62/mo ๐Ÿ›ก Insurance $50/mo ๐ŸŽฏ Creative buyers active --:-- local
โš ๏ธ Markup vs last sale: $27,316 โ†’ $145,000 (+430.8%) 28mo ago
CONDITION RISK โ€” VERIFY ZILLOW BEFORE TRACKING:
โš ๏ธ Old build + foundation unrecorded โ€” verify condition on Zillow
๐ŸŸข Claude vision: condition 4/5 ยท Move-in ready single-family home. New flooring, fresh paint, updated interior. Clean residential listing suitable for se
๐Ÿ’ฐ Potential fee: $13,050 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$685/mo  ยท  Cash-on-Cash 22.5%  ยท  Entry Fee $22,500
$174,000 @ 0%, 12% down ($20,880), 30yr / 7yr balloon
๐Ÿ’ฌ Richard's pitch (40% of rent rule)
$174,000 ยท 12% down ($20,880) ยท $612/mo to seller ยท 7yr balloon ($101,712 residual)
โ— Seller $612โ— T+I $181โ— Reserves $305โ— Buyer CF $431
Rent $1,529/mo split. Why 40%? โ†—
๐Ÿ”“ Justin Lowe
๐Ÿข Ellsbury Group
๐Ÿ“ฑ Phone app
3453 Maple Ter, Port Charlotte, FL 33952
1 units ยท Single Family ยท 2bd/1ba/1,031sqft ยท built 1958 ยท lot 7,498sqft
โœ“ Active Seller Finance Single FamilyAsking $102,500Cash Flow $266/mo ๐Ÿฆ Bank gap โˆ’$245/moDays on Market 841 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $951/mo ๐Ÿ  Rent $1,521/mo ๐Ÿ’ฐ Tax $230/mo ๐Ÿ›ก Insurance $35/mo ๐ŸŽฏ Creative buyers active --:-- local
CONDITION RISK โ€” VERIFY ZILLOW BEFORE TRACKING:
โš ๏ธ Old build + foundation unrecorded โ€” verify condition on Zillow
โš ๏ธ Only 1 photos despite 841 DOM โ€” verify on Zillow
๐ŸŸข Claude vision: condition 4/5 ยท Well-maintained residential home, light cosmetic updates needed. Clean exterior, functional condition, suitable for sell
๐Ÿ’ฐ Potential fee: $9,225 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$650/mo  ยท  Cash-on-Cash 15.7%  ยท  Entry Fee $20,300
$123,000 @ 0%, 12% down ($14,760), 30yr / 7yr balloon
๐Ÿ’ฌ Richard's pitch (40% of rent rule)
$123,000 ยท 12% down ($14,760) ยท $608/mo to seller ยท 7yr balloon ($57,168 residual)
โ— Seller $608โ— T+I $128โ— Reserves $304โ— Buyer CF $481
Rent $1,521/mo split. Why 40%? โ†—
1104 Garland St, Mobile, AL 36618
1 units ยท Single Family ยท 3bd/2ba/1,377sqft ยท built 1969 ยท lot 13,956sqft
โœ“ Active Seller Finance Single FamilyAsking $145,000Cash Flow $349/mo ๐Ÿฆ Bank gap โˆ’$346/moDays on Market 1121 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $744/mo ๐Ÿ  Rent $1,366/mo ๐Ÿ’ฐ Tax $128/mo ๐ŸŽฏ Creative buyers + Sec8 active --:-- local
CONDITION RISK โ€” VERIFY ZILLOW BEFORE TRACKING:
โš ๏ธ Only 1 photos despite 1121 DOM โ€” verify on Zillow
๐Ÿ’ฐ Potential fee: $13,050 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$538/mo  ยท  Cash-on-Cash 18.6%  ยท  Entry Fee $22,500
$174,000 @ 0%, 12% down ($20,880), 30yr / 7yr balloon
๐Ÿ’ฌ Richard's pitch (40% of rent rule)
$174,000 ยท 12% down ($20,880) ยท $546/mo to seller ยท 7yr balloon ($107,256 residual)
โ— Seller $546โ— T+I $181โ— Reserves $273โ— Buyer CF $366
Rent $1,366/mo split. Why 40%? โ†—
๐Ÿ”“ ShowingHero
๐Ÿข SVN | Toomey Property Advisors
๐Ÿ“ž
20036 Glenn T Rd, Aberdeen, MS 39730
1 units ยท Single Family ยท 3bd/1ba/1,680sqft ยท built 2002 ยท lot 82,764sqft
โœ“ Active Seller Finance Single FamilyAsking $119,500Cash Flow $359/mo ๐Ÿฆ Bank gap โˆ’$285/moDays on Market 595 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $577/mo ๐Ÿ  Rent $1,170/mo ๐Ÿ’ฐ Tax $8/mo ๐Ÿ›ก Insurance $41/mo โš ๏ธ Low creative buyers activity --:-- local
๐ŸŸข Claude vision: condition 4/5 ยท Mobile home on permanent foundation, light cosmetic updates needed, occupied/lived-in, suitable for seller finance
๐Ÿ’ฐ Potential fee: $10,755 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$535/mo  ยท  Cash-on-Cash 19.3%  ยท  Entry Fee $22,340
$143,400 @ 0%, 12% down ($17,208), 30yr / 7yr balloon
๐Ÿ’ฌ Richard's pitch (40% of rent rule)
$143,400 ยท 12% down ($17,208) ยท $468/mo to seller ยท 7yr balloon ($86,880 residual)
โ— Seller $468โ— T+I $149โ— Reserves $234โ— Buyer CF $319
Rent $1,170/mo split. Why 40%? โ†—
๐Ÿ”“ Nicholas Franks
๐Ÿ“ฑ Phone app
2944 Wolcott St, Flint, MI 48504
1 units ยท Single Family ยท 3bd/1ba/996sqft ยท built 1956 ยท lot 4,008sqft
โœ“ Active Seller Finance Single FamilyAsking $82,000Cash Flow $277/mo ๐Ÿฆ Bank gap โˆ’$196/moDays on Market 569 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $602/mo ๐Ÿ  Rent $1,099/mo ๐Ÿ’ฐ Tax $78/mo ๐Ÿ›ก Insurance $28/mo ๐ŸŽฏ Creative buyers + Sec8 active --:-- local
โš ๏ธ Markup vs last sale: $29,000 โ†’ $82,000 (+182.8%) 60mo ago
CONDITION RISK โ€” VERIFY ZILLOW BEFORE TRACKING:
โš ๏ธ Old build + foundation unrecorded โ€” verify condition on Zillow
๐ŸŸข Claude vision: condition 4/5 ยท Well-maintained cottage with light cosmetic updates needed. Active owner-occupied with personal touches, landscaping, an
๐Ÿ’ฐ Potential fee: $7,380 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$531/mo  ยท  Cash-on-Cash 18.6%  ยท  Entry Fee $17,840
$98,400 @ 0%, 12% down ($11,808), 30yr / 7yr balloon
๐Ÿ’ฌ Richard's pitch (40% of rent rule)
$98,400 ยท 12% down ($11,808) ยท $440/mo to seller ยท 7yr balloon ($49,632 residual)
โ— Seller $440โ— T+I $102โ— Reserves $219โ— Buyer CF $338
Rent $1,099/mo split. Why 40%? โ†—
๐Ÿ”“ Anthonee Motley
๐Ÿข CAC Asset Solutions
๐Ÿ“ฑ Phone app
4850 Courville St, Detroit, MI 48224
1 units ยท Single Family ยท 3bd/1ba/1,498sqft ยท built 1926 ยท lot 4,792sqft
โœ“ Active Seller Finance Single FamilyAsking $130,000Cash Flow $258/mo ๐Ÿฆ Bank gap โˆ’$310/moDays on Market 756 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $814/mo ๐Ÿ  Rent $1,340/mo ๐Ÿ’ฐ Tax $165/mo ๐Ÿ›ก Insurance $45/mo ๐ŸŽฏ Creative buyers + Sec8 active --:-- local
โš ๏ธ Markup vs last sale: $86,900 โ†’ $130,000 (+49.6%) 65mo ago
CONDITION RISK โ€” VERIFY ZILLOW BEFORE TRACKING:
โš ๏ธ Old build + foundation unrecorded โ€” verify condition on Zillow
๐ŸŸข Claude vision: condition 4/5 ยท Well-maintained brick colonial, light cosmetic updates needed. Standard residential, occupied appearance, suitable for s
๐Ÿ’ฐ Potential fee: $11,700 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$480/mo  ยท  Cash-on-Cash 14.8%  ยท  Entry Fee $21,000
$156,000 @ 0%, 12% down ($18,720), 30yr / 7yr balloon
๐Ÿ’ฌ Richard's pitch (40% of rent rule)
$156,000 ยท 12% down ($18,720) ยท $536/mo to seller ยท 7yr balloon ($92,256 residual)
โ— Seller $536โ— T+I $162โ— Reserves $268โ— Buyer CF $374
Rent $1,340/mo split. Why 40%? โ†—
๐Ÿ”“ Adrienne Ponce
๐Ÿข EXP Realty Main
๐Ÿ“ฑ Phone app
203 Park Ave, Adamsville, AL 35005
1 units ยท Single Family ยท 2bd/1ba/980sqft ยท built 1936 ยท lot 18,900sqft
โœ“ Active Seller Finance Single FamilyAsking $85,000Cash Flow $270/mo ๐Ÿฆ Bank gap โˆ’$203/moDays on Market 622 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $480/mo ๐Ÿ  Rent $937/mo ๐Ÿ’ฐ Tax $28/mo ๐Ÿ›ก Insurance $29/mo ๐ŸŽฏ Creative buyers + Sec8 active --:-- local
โš ๏ธ Markup vs last sale: $61,700 โ†’ $85,000 (+29.7%) 22mo ago
๐ŸŸข Claude vision: condition 4/5 ยท Light cosmetic updates needed. Well-maintained exterior, solid structure. Suitable for seller finance method.
๐Ÿ’ฐ Potential fee: $7,650 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$442/mo  ยท  Cash-on-Cash 17.8%  ยท  Entry Fee $18,200
$102,000 @ 0%, 12% down ($12,240), 30yr / 7yr balloon
๐Ÿ’ฌ Richard's pitch (40% of rent rule)
$102,000 ยท 12% down ($12,240) ยท $375/mo to seller ยท 7yr balloon ($58,260 residual)
โ— Seller $375โ— T+I $106โ— Reserves $187โ— Buyer CF $269
Rent $937/mo split. Why 40%? โ†—
1825 Eisenhower St, Gadsden, AL 35904
1 units ยท Single Family ยท 3bd/1ba/995sqft ยท built 1948 ยท lot 7,500sqft
โœ“ Active Seller Finance Single FamilyAsking $87,000Cash Flow $263/mo ๐Ÿฆ Bank gap โˆ’$208/moDays on Market 730 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $454/mo ๐Ÿ  Rent $897/mo ๐Ÿ’ฐ Tax $20/mo ๐Ÿ›ก Insurance $30/mo ๐ŸŽฏ Creative buyers + Sec8 active --:-- local
CONDITION RISK โ€” VERIFY ZILLOW BEFORE TRACKING:
โš ๏ธ Only 1 photos despite 730 DOM โ€” verify on Zillow
๐ŸŸข Claude vision: condition 4/5 ยท Light cosmetic updates needed. Clean residential, well-maintained exterior, suitable for seller finance.
๐Ÿ’ฐ Potential fee: $7,830 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$412/mo  ยท  Cash-on-Cash 17.1%  ยท  Entry Fee $18,440
$104,400 @ 0%, 12% down ($12,528), 30yr / 7yr balloon
๐Ÿ’ฌ Richard's pitch (40% of rent rule)
$104,400 ยท 12% down ($12,528) ยท $359/mo to seller ยท 7yr balloon ($61,716 residual)
โ— Seller $359โ— T+I $108โ— Reserves $179โ— Buyer CF $251
Rent $897/mo split. Why 40%? โ†—
3435 River St, Kingston, MI 48741
1 units ยท Single Family ยท 3bd/1ba/1,008sqft ยท built 1967 ยท lot 4,969sqft
โœ“ Active Seller Finance Single FamilyAsking $122,900Cash Flow $247/mo ๐Ÿฆ Bank gap โˆ’$293/moDays on Market 811 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $627/mo ๐Ÿ  Rent $1,093/mo ๐Ÿ’ฐ Tax $92/mo ๐Ÿ›ก Insurance $43/mo ๐ŸŽฏ Creative buyers + Sec8 active --:-- local
๐ŸŸข Claude vision: condition 4/5 ยท Light cosmetic updates needed. Well-maintained single-family home with good bones. Suitable for seller finance.
๐Ÿ’ฐ Potential fee: $11,061 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$378/mo  ยท  Cash-on-Cash 13.0%  ยท  Entry Fee $22,748
$147,480 @ 0%, 12% down ($17,698), 30yr / 7yr balloon
๐Ÿ’ฌ Richard's pitch (40% of rent rule)
$147,480 ยท 12% down ($17,698) ยท $437/mo to seller ยท 7yr balloon ($93,074 residual)
โ— Seller $437โ— T+I $153โ— Reserves $218โ— Buyer CF $285
Rent $1,093/mo split. Why 40%? โ†—
๐Ÿ”“ Tavis Osentoski
๐Ÿข Osentoski Realty
๐Ÿ“ฑ Phone app
2123 Belvedere Dr, Jackson, MS 39204
1 units ยท Single Family ยท 2bd/1ba/944sqft ยท built 1950 ยท lot 17,102sqft
โœ“ Active Seller Finance Single FamilyAsking $87,000Cash Flow $201/mo ๐Ÿฆ Bank gap โˆ’$208/moDays on Market 549 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $522/mo ๐Ÿ  Rent $904/mo ๐Ÿ’ฐ Tax $84/mo ๐Ÿ›ก Insurance $30/mo โš ๏ธ Low creative buyers activity --:-- local
CONDITION RISK โ€” VERIFY ZILLOW BEFORE TRACKING:
โš ๏ธ Old build + foundation unrecorded โ€” verify condition on Zillow
๐ŸŸข Claude vision: condition 4/5 ยท Bright blue exterior freshly painted, clean interior with new flooring & fixtures. Light cosmetic updates only. Ready fo
๐Ÿ’ฐ Potential fee: $7,830 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$353/mo  ยท  Cash-on-Cash 13.1%  ยท  Entry Fee $18,440
$104,400 @ 0%, 12% down ($12,528), 30yr / 7yr balloon
๐Ÿ’ฌ Richard's pitch (40% of rent rule)
$104,400 ยท 12% down ($12,528) ยท $362/mo to seller ยท 7yr balloon ($61,464 residual)
โ— Seller $362โ— T+I $108โ— Reserves $180โ— Buyer CF $254
Rent $904/mo split. Why 40%? โ†—
๐Ÿ”“ Jimmy Stuart
๐Ÿ“ฑ Phone app
507 Saint Marys St, Kenton, TN 38233
1 units ยท Single Family ยท 2bd/1ba/1,056sqft ยท built 1909 ยท lot 14,184sqft
โœ“ Active Seller Finance Single FamilyAsking $124,999Cash Flow $266/mo ๐Ÿฆ Bank gap โˆ’$298/moDays on Market 784 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $531/mo ๐Ÿ  Rent $996/mo ๐Ÿ’ฐ Tax $42/mo ๐Ÿ›ก Insurance $40/mo ๐ŸŽฏ Creative buyers active --:-- local
โš ๏ธ Markup vs last sale: $20,000 โ†’ $124,999 (+475.0%) 46mo ago
๐ŸŸข Claude vision: condition 4/5 ยท Light cosmetic updates needed. Move-in ready with minor cosmetic touches. Good HMHW candidate.
๐Ÿ’ฐ Potential fee: $11,249 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$347/mo  ยท  Cash-on-Cash 13.9%  ยท  Entry Fee $23,000
$149,999 @ 0%, 12% down ($18,000), 30yr / 7yr balloon
๐Ÿ’ฌ Richard's pitch (40% of rent rule)
$149,999 ยท 12% down ($18,000) ยท $398/mo to seller ยท 7yr balloon ($98,567 residual)
โ— Seller $398โ— T+I $156โ— Reserves $199โ— Buyer CF $243
Rent $996/mo split. Why 40%? โ†—
1008 Stalling Curv, Magnolia, MS 39652
1 units ยท Single Family ยท 0bd/1ba/730sqft ยท built 2020 ยท lot 217,800sqft
โœ“ Active Seller Finance Single FamilyAsking $137,000Cash Flow $270/mo ๐Ÿฆ Bank gap โˆ’$328/moDays on Market 773 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $457/mo ๐Ÿ  Rent $908/mo ๐Ÿ›ก Insurance $47/mo โš ๏ธ Low creative buyers activity --:-- local
๐ŸŸข Claude vision: condition 4/5 ยท Move-in ready cottage with light cosmetic updates needed. Clean interior, functional systems, good exterior condition.
๐Ÿ’ฐ Potential fee: $12,330 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$277/mo  ยท  Cash-on-Cash 14.9%  ยท  Entry Fee $21,700
$164,400 @ 0%, 12% down ($19,728), 30yr / 7yr balloon
๐Ÿ’ฌ Richard's pitch (40% of rent rule)
$164,400 ยท 12% down ($19,728) ยท $363/mo to seller ยท 7yr balloon ($114,180 residual)
โ— Seller $363โ— T+I $171โ— Reserves $181โ— Buyer CF $193
Rent $908/mo split. Why 40%? โ†—
28632 Netawaka Ct, Huntsville, TX 77320
1 units ยท Single Family ยท 3bd/3ba/920sqft ยท built 2019 ยท lot 5,001sqft
โœ“ Active Seller Finance Single FamilyAsking $138,000Cash Flow $147/mo ๐Ÿฆ Bank gap โˆ’$330/moDays on Market 820 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $874/mo ๐Ÿ  Rent $1,276/mo ๐Ÿ’ฐ Tax $251/mo ๐Ÿ›ก Insurance $48/mo ๐Ÿ˜ HOA $62/mo ๐ŸŽฏ Creative buyers active --:-- local
๐ŸŸข Claude vision: condition 4/5 ยท Clean 2-story home, light cosmetic updates needed. Move-in ready with minor touches. Standard residential.
๐Ÿ’ฐ Potential fee: $12,420 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$255/mo  ยท  Cash-on-Cash 8.1%  ยท  Entry Fee $21,800
$165,600 @ 0%, 12% down ($19,872), 30yr / 7yr balloon
๐Ÿ’ฌ Richard's pitch (40% of rent rule)
$165,600 ยท 12% down ($19,872) ยท $510/mo to seller ยท 7yr balloon ($102,888 residual)
โ— Seller $510โ— T+I $172โ— Reserves $255โ— Buyer CF $339
Rent $1,276/mo split. Why 40%? โ†—
111 Lucylle Ln, Brownsville, TX 78520
1 units ยท Single Family ยท 4bd/3ba/1,812sqft ยท built 1995 ยท lot 5,400sqft
โœ“ Active Seller Finance Single FamilyAsking $142,500Cash Flow $0/mo ๐Ÿฆ Bank gap โˆ’$340/moDays on Market 787 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $712/mo ๐Ÿ  Rent $891/mo ๐Ÿ’ฐ Tax $62/mo ๐Ÿ›ก Insurance $46/mo ๐ŸŽฏ Creative buyers active --:-- local
๐ŸŸข Claude vision: condition 4/5 ยท Move-in ready residential. Light cosmetic updates (paint, dรฉcor). Standard residential layout with kitchen, living area,
๐Ÿ’ฐ Potential fee: $12,825 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$186/mo  ยท  Entry Fee $22,250
$171,000 @ 0%, 12% down ($20,520), 30yr / 7yr balloon
๐Ÿ’ฌ Richard's pitch (40% of rent rule)
$171,000 ยท 12% down ($20,520) ยท $356/mo to seller ยท 7yr balloon ($120,576 residual)
โ— Seller $356โ— T+I $178โ— Reserves $178โ— Buyer CF $179
Rent $891/mo split. Why 40%? โ†—
๐Ÿ”“ Horacio Sebastian Gumbel
๐Ÿ“ฑ Phone app
9009 Richmond Ave Apt 405, Houston, TX 77063
1 units ยท Townhouse ยท 2bd/1ba/885sqft ยท built 1977 ยท lot 181,799sqft
โœ“ Active Seller Finance TownhouseAsking $82,000Cash Flow $310/mo ๐Ÿฆ Bank gap โˆ’$196/moDays on Market 848 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $629/mo ๐Ÿ  Rent $1,174/mo ๐Ÿ’ฐ Tax $71/mo ๐Ÿ›ก Insurance $28/mo ๐Ÿ˜ HOA $437/mo ๐ŸŽฏ Creative buyers active --:-- local
๐ŸŸข Claude vision: condition 4/5 ยท Well-maintained community pool, residential homes with minor cosmetic wear. Move-in ready condition suitable for seller
๐Ÿ’ฐ Potential fee: $7,380 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$161/mo  ยท  Cash-on-Cash 20.9%  ยท  Entry Fee $17,840
$98,400 @ 0%, 12% down ($11,808), 30yr / 7yr balloon
๐Ÿ’ฌ Richard's pitch (40% of rent rule)
$98,400 ยท 12% down ($11,808) ยท $470/mo to seller ยท 7yr balloon ($47,112 residual)
โ— Seller $470โ— T+I $102โ— Reserves $234โ— Buyer CF $368
Rent $1,174/mo split. Why 40%? โ†—
โญ BUYER MATCH: Sample Buyer (delete me)
๐Ÿ”“ Taha Elhajj
๐Ÿ“ฑ Phone app

๐Ÿ”€ HYBRID โ€” Assume existing favorable loan + carry-back the seller equity gap (SF terms on the gap)

107 Dogwood Lake Dr, Vicksburg, MS 39183
1 units ยท Single Family ยท 4bd/4ba/3,393sqft ยท built 1995 ยท lot 87,120sqft
โœ“ Active Mortgage Takeover Single FamilyAsking $415,500Cash Flow $461/mo ๐Ÿฆ Refi gap โˆ’$596/moDays on Market 614 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ“‰ 2.84% existing mortgage rate ๐Ÿ’ณ Seller PITI $2,085/mo ๐Ÿ  Rent $3,183/mo ๐Ÿ’ฐ Tax $326/mo ๐Ÿ›ก Insurance $143/mo --:-- local
๐Ÿ  Owe vs Ask: owes $305,450 @ 2.84% rate ยท asking $415,500 ยท seller net after 6% realtor = $85,120  ยท  ๐Ÿ’ฐ High equity โ€” seller has cushion, harder to motivate
๐ŸŸข Claude vision: condition 5/5 ยท Move-in ready brick home in established Dogwood Lake Estates. Well-maintained landscaping, clean exterior, no visible da
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$461/mo  ยท  Cash-on-Cash 17.1%  ยท  Entry Fee $32,436
Take over existing loan, ~$10,000 to seller
๐Ÿ’ฌ Hybrid pitch (assume + carry-back)
$7,500 cash at close ยท assume $305,450 existing loan @ 2.84% (~$2,085/mo PITI to bank) ยท carry back $102,550.0 equity ($0/mo to seller ยท 7yr balloon $102,550.0)
Rent $3,183/mo ยท target total monthly = 40% of rent ($1,273) ยท Hybrid playbook โ†—
2113 SE 41st Ave, Amarillo, TX 79118
1 units ยท Single Family ยท 2bd/2ba/1,885sqft ยท built 2005 ยท lot 5,227sqft
โœ“ Active Mortgage Takeover Single FamilyAsking $257,000Cash Flow $279/mo ๐Ÿฆ Refi gap โˆ’$372/moDays on Market 793 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ“‰ 2.90% existing mortgage rate ๐Ÿ’ณ Seller PITI $1,510/mo ๐Ÿ  Rent $2,237/mo ๐Ÿ’ฐ Tax $424/mo ๐Ÿ›ก Insurance $89/mo --:-- local
๐Ÿ  Owe vs Ask: owes $221,991 @ 2.90% rate ยท asking $257,000 ยท seller net after 6% realtor = $19,589  ยท  Some equity โ€” possibly negotiable
๐ŸŸข Claude vision: condition 4/5 ยท Move-in ready residential. Light cosmetic updates possible. Clean interior with exposed beams, good bones. Qualify for H
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$279/mo  ยท  Cash-on-Cash 13.0%  ยท  Entry Fee $25,759
Take over existing loan, ~$10,000 to seller
๐Ÿ’ฌ Hybrid pitch (assume + carry-back)
$7,500 cash at close ยท assume $221,991 existing loan @ 2.90% (~$1,510/mo PITI to bank) ยท carry back $27,509.0 equity ($0/mo to seller ยท 7yr balloon $27,509.0)
Rent $2,237/mo ยท target total monthly = 40% of rent ($894) ยท Hybrid playbook โ†—
1830 34th St, Meridian, MS 39305
1 units ยท Single Family ยท 2bd/2ba/1,554sqft ยท built 1950 ยท lot 39,900sqft
โœ“ Active Mortgage Takeover Single FamilyAsking $200,000Cash Flow $227/mo ๐Ÿฆ Refi gap โˆ’$500/moDays on Market 594 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ“‰ 0.61% existing mortgage rate ๐Ÿ’ณ Seller PITI $789/mo ๐Ÿ  Rent $1,271/mo ๐Ÿ’ฐ Tax $155/mo ๐Ÿ›ก Insurance $70/mo --:-- local
๐Ÿ  Owe vs Ask: owes $145,015 @ 0.61% rate ยท asking $200,000 ยท seller net after 6% realtor = $42,985  ยท  ๐Ÿ’ฐ High equity โ€” seller has cushion, harder to motivate
๐ŸŸข Claude vision: condition 4/5 ยท Move-in ready ranch home. Light cosmetic updates (paint, landscaping). Clean interior with updated entryway. Standard re
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$227/mo  ยท  Cash-on-Cash 12.1%  ยท  Entry Fee $22,502
Take over existing loan, ~$10,000 to seller
๐Ÿ’ฌ Hybrid pitch (assume + carry-back)
$7,500 cash at close ยท assume $145,015 existing loan @ 0.61% (~$789/mo PITI to bank) ยท carry back $47,485.0 equity ($0/mo to seller ยท 7yr balloon $47,485.0)
Rent $1,271/mo ยท target total monthly = 40% of rent ($508) ยท Hybrid playbook โ†—
๐Ÿ”“ Brittany Stinson
๐Ÿ“ฑ Phone app
221 Ironwood Dr, Starkville, MS 39759
1 units ยท Single Family ยท 3bd/2ba/2,637sqft ยท built 2020 ยท lot 84,827sqft
โœ“ Active Mortgage Takeover Single FamilyAsking $493,000Cash Flow $199/mo ๐Ÿฆ Refi gap โˆ’$1,248/moDays on Market 652 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ“‰ 0.65% existing mortgage rate ๐Ÿ’ณ Seller PITI $1,901/mo ๐Ÿ  Rent $2,626/mo ๐Ÿ’ฐ Tax $303/mo ๐Ÿ›ก Insurance $172/mo ๐Ÿ˜ HOA $50/mo --:-- local
๐Ÿ  Owe vs Ask: owes $335,000 @ 0.65% rate ยท asking $493,000 ยท seller net after 6% realtor = $128,420  ยท  ๐Ÿ’ฐ High equity โ€” seller has cushion, harder to motivate
๐ŸŸข Claude vision: condition 4/5 ยท New construction, move-in ready. Brick/siding exterior finished, interior framing complete with doors installed. Standar
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$199/mo  ยท  Cash-on-Cash 6.9%  ยท  Entry Fee $34,800
Take over existing loan, ~$10,000 to seller
๐Ÿ’ฌ Hybrid pitch (assume + carry-back)
$7,500 cash at close ยท assume $335,000 existing loan @ 0.65% (~$1,901/mo PITI to bank) ยท carry back $150,500.0 equity ($0/mo to seller ยท 7yr balloon $150,500.0)
Rent $2,626/mo ยท target total monthly = 40% of rent ($1,050) ยท Hybrid playbook โ†—
12422 Hand Rd, Collinsville, MS 39325
1 units ยท Single Family ยท 3bd/2ba/1,703sqft ยท built 1988 ยท lot 313,632sqft
โœ“ Active Mortgage Takeover Single FamilyAsking $329,000Cash Flow $140/mo ๐Ÿฆ Refi gap โˆ’$810/moDays on Market 607 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ“‰ 0.67% existing mortgage rate ๐Ÿ’ณ Seller PITI $1,202/mo ๐Ÿ  Rent $1,678/mo ๐Ÿ’ฐ Tax $146/mo ๐Ÿ›ก Insurance $115/mo --:-- local
๐Ÿ  Owe vs Ask: owes $277,285 @ 0.67% rate ยท asking $329,000 ยท seller net after 6% realtor = $31,975  ยท  ๐Ÿ’ฐ High equity โ€” seller has cushion, harder to motivate
๐ŸŸข Claude vision: condition 4/5 ยท Well-maintained brick home, light cosmetic updates needed. Move-in ready condition suitable for seller finance.
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$140/mo  ยท  Cash-on-Cash 5.6%  ยท  Entry Fee $30,183
Take over existing loan, ~$10,000 to seller
๐Ÿ’ฌ Hybrid pitch (assume + carry-back)
$7,500 cash at close ยท assume $277,285 existing loan @ 0.67% (~$1,202/mo PITI to bank) ยท carry back $44,215.0 equity ($0/mo to seller ยท 7yr balloon $44,215.0)
Rent $1,678/mo ยท target total monthly = 40% of rent ($671) ยท Hybrid playbook โ†—
๐Ÿ”“ Jerry Oltremari
๐Ÿ“ฑ Phone app

๐Ÿ”‘ MORTGAGE TAKEOVER โ€” Favorable existing loan, LOW equity (positive CF at assumed rate, DOM 60+)

4895 Pheasant Ln SW, Vero Beach, FL 32968
1 units ยท Single Family ยท 3bd/3ba/2,266sqft ยท built 2006 ยท lot 13,504sqft
โœ“ Active Mortgage Takeover Single FamilyAsking $595,000Cash Flow $696/moDays on Market 822 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ“‰ 6.60% existing mortgage rate ๐Ÿ’ณ Seller PITI $4,042/mo ๐Ÿ  Rent $5,923/mo ๐Ÿ’ฐ Tax $279/mo ๐Ÿ›ก Insurance $208/mo ๐Ÿ˜ HOA $167/mo ๐ŸŽฏ Creative buyers active --:-- local
๐Ÿ  Owe vs Ask: owes $480,000 @ 6.60% rate ยท asking $595,000 ยท seller net after 6% realtor = $79,300  ยท  ๐Ÿ’ฐ High equity โ€” seller has cushion, harder to motivate
โš ๏ธ Markup vs last sale: $375,000 โ†’ $595,000 (+58.7%) 233mo ago
๐ŸŸข Claude vision: condition 5/5 ยท Move-in ready Florida residential. Well-maintained lawn, modern paver driveway, clean exterior. Standard single-family h
๐Ÿ’ฐ Potential fee: $7,500 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$696/mo  ยท  Cash-on-Cash 18.0%  ยท  Entry Fee $46,400
Take over existing loan, ~$10,000 to seller
575 Oakleaf Plantation Pkwy Unit 1502, Orange Park, FL 32065
1 units ยท Townhouse ยท 2bd/2ba/1,110sqft ยท built 2021 ยท lot 1,427sqft
โœ“ Active Mortgage Takeover TownhouseAsking $199,990Cash Flow $238/mo ๐Ÿฆ Refi gap โˆ’$470/moDays on Market 811 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ“‰ 2.80% existing mortgage rate ๐Ÿ’ณ Seller PITI $1,080/mo ๐Ÿ  Rent $1,649/mo ๐Ÿ’ฐ Tax $250/mo ๐Ÿ›ก Insurance $70/mo ๐Ÿ˜ HOA $167/mo ๐ŸŽฏ Creative buyers active --:-- local
๐Ÿ  Owe vs Ask: owes $186,025 @ 2.80% rate ยท asking $199,990 ยท seller net after 6% realtor = $1,965  ยท  ๐Ÿ”ฅ STUCK SELLER โ€” high "yes" probability
๐ŸŸข Claude vision: condition 5/5 ยท Move-in ready townhome. Clean exterior, well-maintained landscaping, no visible damage or distress markers.
๐Ÿ’ฐ Potential fee: $7,500 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$238/mo  ยท  Cash-on-Cash 12.5%  ยท  Entry Fee $22,882
Take over existing loan, ~$10,000 to seller
๐Ÿ”“ ERIC PARSONS
๐Ÿข EXIT INSPIRED REAL ESTATE
๐Ÿ“ฑ Phone app
3607 Ridge Rd, Columbus, MS 39705
1 units ยท Single Family ยท 4bd/1ba/2,092sqft ยท built 1968 ยท lot 19,000sqft
โœ“ Active Mortgage Takeover Single FamilyAsking $299,995Cash Flow $132/moDays on Market 761 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ“‰ 6.49% existing mortgage rate ๐Ÿ’ณ Seller PITI $1,972/mo ๐Ÿ  Rent $2,630/mo ๐Ÿ’ฐ Tax $114/mo ๐Ÿ›ก Insurance $105/mo โš ๏ธ Low creative buyers activity --:-- local
๐Ÿ  Owe vs Ask: owes $280,912 @ 6.49% rate ยท asking $299,995 ยท seller net after 6% realtor = $1,083  ยท  ๐Ÿ”ฅ STUCK SELLER โ€” high "yes" probability
๐ŸŸข Claude vision: condition 4/5 ยท Move-in ready ranch with updated exterior, new concrete driveway, clean condition. Ideal for HMHW seller finance.
๐Ÿ’ฐ Potential fee: $7,500 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$132/mo  ยท  Cash-on-Cash 5.2%  ยท  Entry Fee $30,473
Take over existing loan, ~$10,000 to seller

๐Ÿ”จ FIX & FLIP โ€” Cheap distressed cash plays (Cash Course 70% rule, <$250K, DOM 60+)

2734 Hoff Ave, Cincinnati, OH 45202
1 units ยท Multi Family ยท 3bd/2ba/1,440sqft ยท built 1885 ยท lot 2,483sqft
โœ“ Active Seller Finance Multi FamilyAsking $220,000Cash Flow $0/mo ๐Ÿฆ Bank gap โˆ’$566/moDays on Market 997 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $1,100/mo ๐Ÿ  Rent $1,375/mo ๐Ÿ’ฐ Tax $139/mo ๐Ÿ›ก Insurance $77/mo โš ๏ธ Low fix&flip buyers activity --:-- local
๐ŸŸก Claude vision: condition 3/5 ยท Cosmetic renovation needed: paint, flooring, fixtures. Exterior needs hedge trim, landscaping work. Good bones, light-mo
๐ŸŽฏ 70% rule target offer: $154,000 โ€” $66,000 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $7,700 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$278/mo  ยท  Entry Fee $26,700
Cash offer $154,000 (vision-demoted โ€” condition 3/5)
๐Ÿ”“ Quennie F Jones
๐Ÿ“ฑ Phone app
8525 Dosia St, Houston, TX 77051
1 units ยท Single Family ยท 2bd/1ba/720sqft ยท built 1950 ยท lot 4,400sqft
โœ“ Active Seller Finance Single FamilyAsking $129,900Cash Flow $208/mo ๐Ÿฆ Bank gap โˆ’$310/moDays on Market 839 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $767/mo ๐Ÿ  Rent $1,219/mo ๐Ÿ’ฐ Tax $173/mo ๐Ÿ›ก Insurance $45/mo ๐ŸŽฏ Fix&Flip buyers active --:-- local
CONDITION RISK โ€” VERIFY ZILLOW BEFORE TRACKING:
โš ๏ธ Old build + foundation unrecorded โ€” verify condition on Zillow
โš ๏ธ Only 1 photos despite 839 DOM โ€” verify on Zillow
๐ŸŸก Claude vision: condition 3/5 ยท Cosmetic renovation needed. Roof damage visible, exterior paint/siding work required, porch updates needed.
๐ŸŽฏ 70% rule target offer: $90,930 โ€” $38,970 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$375/mo  ยท  Cash-on-Cash 10.6%  ยท  Entry Fee $23,588
Cash offer $90,930 (vision-demoted โ€” condition 3/5)
๐Ÿ”“ Keith Buchanan
๐Ÿ“ฑ Phone app
8173 Newark Rd, Spencer, IN 47460
1 units ยท Single Family ยท 2bd/1ba/967sqft ยท built 1945 ยท lot 219,978sqft
โœ“ Active Seller Finance Single FamilyAsking $94,846Cash Flow $315/mo ๐Ÿฆ Bank gap โˆ’$226/moDays on Market 838 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $705/mo ๐Ÿ  Rent $1,276/mo ๐Ÿ’ฐ Tax $98/mo ๐Ÿ›ก Insurance $32/mo โš ๏ธ Low fix&flip buyers activity --:-- local
๐ŸŸ  Claude vision: condition 2/5 ยท Significant rehab needed: foundation/settling issues, roof deterioration, exterior siding damage, porch structural conce
๐ŸŽฏ 70% rule target offer: $66,392 โ€” $28,454 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$611/mo  ยท  Cash-on-Cash 19.5%  ยท  Entry Fee $19,382
Cash offer $66,392 (vision-demoted โ€” condition 2/5)
4919 Holt Peterson Rd, Tuscaloosa, AL 35404
1 units ยท Single Family ยท 4bd/1ba/1,582sqft ยท built 1940 ยท lot 42,253sqft
โœ“ Active Mortgage Takeover Single FamilyAsking $145,000Cash Flow $283/moDays on Market 831 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $970/mo ๐Ÿ  Rent $1,567/mo ๐Ÿ’ฐ Tax $37/mo ๐Ÿ›ก Insurance $50/mo โš ๏ธ Low fix&flip buyers activity --:-- local
๐ŸŸก Claude vision: condition 3/5 ยท Kitchen/bath cosmetic updates needed, flooring intact. Occupied residential. Route to Fix & Flip program.
๐ŸŽฏ 70% rule target offer: $101,500 โ€” $43,500 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,075 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$283/mo  ยท  Cash-on-Cash 19.3%  ยท  Entry Fee $17,600
Cash offer $101,500 (vision-demoted โ€” condition 3/5)
๐Ÿ”“ Hunter McJenkin
๐Ÿ“ฑ Phone app
1401 Bristol Dr, Sweetwater, TX 79556
1 units ยท Single Family ยท 3bd/2ba/2,115sqft ยท lot 7,579sqft
โœ“ Active Mortgage Takeover Single FamilyAsking $155,000Cash Flow $444/moDays on Market 830 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $1,188/mo ๐Ÿ  Rent $2,041/mo ๐Ÿ’ฐ Tax $200/mo ๐Ÿ›ก Insurance $54/mo ๐ŸŽฏ Fix&Flip buyers active --:-- local
๐ŸŸก Claude vision: condition 3/5 ยท Older mid-century residential, cosmetic updates needed. Lawn dormant, some wear visible. Suits Fix & Flip better than Se
๐ŸŽฏ 70% rule target offer: $108,500 โ€” $46,500 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,425 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$444/mo  ยท  Cash-on-Cash 29.5%  ยท  Entry Fee $18,082
Cash offer $108,500 (vision-demoted โ€” condition 3/5)
โญ BUYER MATCH: Sample Buyer (delete me)
๐Ÿ”“ Wesley Gill
๐Ÿ“ฑ Phone app
1710 Gratiot Ave, Saginaw, MI 48602
1 units ยท Single Family ยท 4bd/2ba/1,680sqft ยท built 1916 ยท lot 11,326sqft
โœ“ Active Seller Finance Single FamilyAsking $119,500Cash Flow $255/mo ๐Ÿฆ Bank gap โˆ’$285/moDays on Market 826 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $853/mo ๐Ÿ  Rent $1,385/mo ๐Ÿ’ฐ Tax $188/mo ๐Ÿ›ก Insurance $41/mo โš ๏ธ Low fix&flip buyers activity --:-- local
CONDITION RISK โ€” VERIFY ZILLOW BEFORE TRACKING:
โš ๏ธ Old build + foundation unrecorded โ€” verify condition on Zillow
โš ๏ธ Only 1 photos despite 826 DOM โ€” verify on Zillow
๐ŸŸก Claude vision: condition 3/5 ยท Brick colonial needs cosmetic updates: paint, landscaping, porch work. Suitable for Fix & Flip rather than seller financ
๐ŸŽฏ 70% rule target offer: $83,650 โ€” $35,850 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$527/mo  ยท  Cash-on-Cash 13.7%  ยท  Entry Fee $22,340
Cash offer $83,650 (vision-demoted โ€” condition 3/5)
3005 Sunrise St, Memphis, TN 38127
1 units ยท Single Family ยท 2bd/1ba/1,000sqft ยท built 1947 ยท lot 7,000sqft
โœ“ Active Mortgage Takeover Single FamilyAsking $80,000Cash Flow $341/mo ๐Ÿฆ Bank gap โˆ’$113/moDays on Market 823 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $368/mo ๐Ÿ  Rent $886/mo ๐Ÿ’ฐ Tax $26/mo ๐Ÿ›ก Insurance $28/mo ๐ŸŽฏ Fix&Flip buyers active --:-- local
CONDITION RISK โ€” VERIFY ZILLOW BEFORE TRACKING:
โš ๏ธ Old build + foundation unrecorded โ€” verify condition on Zillow
๐ŸŸก Claude vision: condition 3/5 ยท Cosmetic renovation needed: new flooring, paint, roof repair, foundation work. Suitable for Fix & Flip, not Seller Finan
๐ŸŽฏ 70% rule target offer: $56,000 โ€” $24,000 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$341/mo  ยท  Cash-on-Cash 29.7%  ยท  Entry Fee $13,792
Cash offer $56,000 (vision-demoted โ€” condition 3/5)
โญ BUYER MATCH: Sample Buyer (delete me)
๐Ÿ”“ James C Wachob
๐Ÿ“ฑ Phone app
140 Radio Station Rd, Troy, AL 36081
1 units ยท Single Family ยท 3bd/1ba/988sqft ยท built 1968 ยท lot 8,712sqft
โœ“ Active Seller Finance Single FamilyAsking $135,000Cash Flow $304/mo ๐Ÿฆ Bank gap โˆ’$322/moDays on Market 819 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $596/mo ๐Ÿ  Rent $1,125/mo ๐Ÿ’ฐ Tax $42/mo ๐Ÿ›ก Insurance $47/mo โš ๏ธ Low fix&flip buyers activity --:-- local
๐Ÿ”ฅ INVESTOR FLIP RELIST: sold $25,000 on 2026-01-21 (4mo ago) โ†’ relisted +440.0% โ€” seller wants cash to roll into next deal, NOT receptive to SF
๐ŸŸข Claude vision: condition 4/5 ยท Light cosmetic needed. Well-maintained mobile home on private lot. Standard residential listing suitable for seller fina
๐ŸŽฏ 70% rule target offer: $94,500 โ€” $40,500 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$414/mo  ยท  Cash-on-Cash 17.0%  ยท  Entry Fee $21,500
Cash offer $94,500 (flip relist โ€” +440.0% over $25,000 sold 2026-01-21)
๐Ÿ”“ Regina Gorum
๐Ÿข Unique Southern Properties
๐Ÿ“ฑ Phone app
16284 Coram St, Detroit, MI 48205
1 units ยท Single Family ยท 3bd/1ba/1,114sqft ยท built 1942 ยท lot 5,227sqft
โœ“ Active Seller Finance Single FamilyAsking $99,000Cash Flow $224/mo ๐Ÿฆ Bank gap โˆ’$237/moDays on Market 818 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $715/mo ๐Ÿ  Rent $1,174/mo ๐Ÿ’ฐ Tax $152/mo ๐Ÿ›ก Insurance $34/mo โš ๏ธ Low fix&flip buyers activity --:-- local
CONDITION RISK โ€” VERIFY ZILLOW BEFORE TRACKING:
โš ๏ธ Old build + foundation unrecorded โ€” verify condition on Zillow
๐ŸŸก Claude vision: condition 3/5 ยท Cosmetic renovation needed: siding/trim work, foundation repair, landscaping. Suitable for Fix & Flip, not Seller Financ
๐ŸŽฏ 70% rule target offer: $69,300 โ€” $29,700 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$462/mo  ยท  Cash-on-Cash 13.5%  ยท  Entry Fee $19,880
Cash offer $69,300 (vision-demoted โ€” condition 3/5)
1126 N 3notch St, Troy, AL 36081
1 units ยท Single Family ยท 3bd/1ba/1,752sqft ยท built 1928 ยท lot 11,790sqft
โœ“ Active Seller Finance Single FamilyAsking $89,000Cash Flow $346/mo ๐Ÿฆ Bank gap โˆ’$213/moDays on Market 808 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $587/mo ๐Ÿ  Rent $1,166/mo ๐Ÿ’ฐ Tax $30/mo ๐Ÿ›ก Insurance $31/mo โš ๏ธ Low fix&flip buyers activity --:-- local
CONDITION RISK โ€” VERIFY ZILLOW BEFORE TRACKING:
โš ๏ธ Only 1 photos despite 808 DOM โ€” verify on Zillow
๐ŸŸก Claude vision: condition 3/5 ยท Cosmetic renovation needed. Roof appears aged, siding worn, foundation/porch shows settling. Suitable for Fix & Flip.
๐ŸŽฏ 70% rule target offer: $62,299 โ€” $26,701 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$610/mo  ยท  Cash-on-Cash 22.2%  ยท  Entry Fee $18,680
Cash offer $62,300 (vision-demoted โ€” condition 3/5)
๐Ÿ”“ Allen Renfroe
๐Ÿ“ฑ Phone app
1708 Northview Dr, Greenville, MS 38703
1 units ยท Single Family ยท 3bd/2ba/1,282sqft ยท built 1971 ยท lot 9,100sqft
โœ“ Active Seller Finance Single FamilyAsking $72,900Cash Flow $257/mo ๐Ÿฆ Bank gap โˆ’$174/moDays on Market 806 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $673/mo ๐Ÿ  Rent $1,162/mo ๐Ÿ’ฐ Tax $124/mo ๐Ÿ›ก Insurance $25/mo --:-- local
๐ŸŸก Claude vision: condition 3/5 ยท Cosmetic renovation needed. Dated fixtures, worn landscaping, patio deterioration. Fix & Flip better suited than Seller
๐ŸŽฏ 70% rule target offer: $51,030 โ€” $21,870 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$566/mo  ยท  Cash-on-Cash 18.4%  ยท  Entry Fee $16,748
Cash offer $51,030 (vision-demoted โ€” condition 3/5)
๐Ÿ”“ Levi Mccraney
๐Ÿ“ฑ Phone app
423 W Sycamore St, Boonville, IN 47601
1 units ยท Single Family ยท 2bd/2ba/1,276sqft ยท built 1980 ยท lot 2,614sqft
โœ“ Active Mortgage Takeover Single FamilyAsking $136,000Cash Flow $176/moDays on Market 804 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $949/mo ๐Ÿ  Rent $1,406/mo ๐Ÿ’ฐ Tax $96/mo ๐Ÿ›ก Insurance $47/mo โš ๏ธ Low fix&flip buyers activity --:-- local
๐ŸŸก Claude vision: condition 3/5 ยท Cosmetic renovation needed. Porch/foundation work visible, paint, shutters. Good bones, light-moderate rehab.
๐ŸŽฏ 70% rule target offer: $95,200 โ€” $40,800 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$176/mo  ยท  Cash-on-Cash 11.5%  ยท  Entry Fee $18,400
Cash offer $95,200 (vision-demoted โ€” condition 3/5)
๐Ÿ”“ Colton Glaser
๐Ÿ“ฑ Phone app
2317 41st Ave, Meridian, MS 39307
1 units ยท Single Family ยท 3bd/2ba/1,355sqft ยท built 1935 ยท lot 9,120sqft
โœ“ Active Fix & Flip Single FamilyAsking $75,000Cash Flow $410/mo ๐Ÿฆ Bank gap โˆ’$180/moDays on Market 803 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $654/mo ๐Ÿ  Rent $1,330/mo ๐Ÿ’ฐ Tax $41/mo ๐Ÿ›ก Insurance $14/mo --:-- local
CONDITION RISK โ€” VERIFY ZILLOW BEFORE TRACKING:
โš ๏ธ Old build + foundation unrecorded โ€” verify condition on Zillow
โš ๏ธ Pre-1940 + <$80K = likely heavy rehab โ€” consider F&F not SF
โš ๏ธ Only 1 photos despite 803 DOM โ€” verify on Zillow
๐ŸŸ  Claude vision: condition 2/5 ยท Significant cosmetic wear, foundation work visible, roof aging. Kitchen/bath likely need updates. Fix & Flip appropriate
๐ŸŽฏ 70% rule target offer: $52,500 โ€” $22,500 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$789/mo  ยท  Cash-on-Cash 29.0%  ยท  Entry Fee $17,000
$90,000 @ 0%, 12% down ($10,800), 30yr / 7yr balloon
305 E Church St, Americus, GA 31709
1 units ยท Single Family ยท 3bd/2ba/1,998sqft ยท built 1910 ยท lot 7,841sqft
โœ“ Active Seller Finance Single FamilyAsking $139,900Cash Flow $307/mo ๐Ÿฆ Bank gap โˆ’$334/moDays on Market 789 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $699/mo ๐Ÿ  Rent $1,257/mo ๐Ÿ’ฐ Tax $84/mo ๐Ÿ›ก Insurance $49/mo ๐ŸŽฏ Fix&Flip buyers active --:-- local
๐ŸŸก Claude vision: condition 3/5 ยท Cosmetic renovation needed: roof wear, siding maintenance, porch repairs. Suitable for Fix & Flip, not Seller Finance.
๐ŸŽฏ 70% rule target offer: $97,930 โ€” $41,970 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$462/mo  ยท  Cash-on-Cash 16.7%  ยท  Entry Fee $21,990
Cash offer $97,930 (vision-demoted โ€” condition 3/5)
โญ BUYER MATCH: Sample Buyer (delete me)
๐Ÿ”“ Channon Thurmond
๐Ÿ“ฑ Phone app
500 Gore Rd, Lena, MS 39094
1 units ยท Single Family ยท 3bd/1ba/2,741sqft ยท built 1974 ยท lot 76,666sqft
โœ“ Active Seller Finance Single FamilyAsking $56,000Cash Flow $400/mo ๐Ÿฆ Bank gap โˆ’$134/moDays on Market 787 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $926/mo ๐Ÿ  Rent $1,657/mo ๐Ÿ’ฐ Tax $160/mo ๐Ÿ›ก Insurance $19/mo --:-- local
๐ŸŸ  Claude vision: condition 2/5 ยท Significant rehab needed: exterior deterioration, foundation issues visible, dated systems. Route to Fix & Flip.
๐ŸŽฏ 70% rule target offer: $39,200 โ€” $16,800 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$981/mo  ยท  Cash-on-Cash 32.6%  ยท  Entry Fee $14,720
Cash offer $39,200 (vision-demoted โ€” condition 2/5)
๐Ÿ”“ Terri R Jones
๐Ÿ“ฑ Phone app
519 N Lee St, Valdosta, GA 31601
1 units ยท Single Family ยท 3bd/1ba/960sqft ยท built 1975 ยท lot 7,405sqft
โœ“ Active Seller Finance Single FamilyAsking $74,900Cash Flow $287/mo ๐Ÿฆ Bank gap โˆ’$179/moDays on Market 781 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $546/mo ๐Ÿ  Rent $1,042/mo ๐Ÿ’ฐ Tax $51/mo ๐Ÿ›ก Insurance $26/mo ๐ŸŽฏ Fix&Flip buyers active --:-- local
๐ŸŸก Claude vision: condition 3/5 ยท Cosmetic renovation needed: exterior paint, flooring, yard cleanup. Suitable for Fix & Flip, not seller finance.
๐ŸŽฏ 70% rule target offer: $52,430 โ€” $22,470 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$537/mo  ยท  Cash-on-Cash 20.3%  ยท  Entry Fee $16,988
Cash offer $52,430 (vision-demoted โ€” condition 3/5)
๐Ÿ”“ Dee Staten
๐Ÿ“ฑ Phone app
1521 Lincolnway E, Mishawaka, IN 46544
1 units ยท Single Family ยท 3bd/1ba/1,008sqft ยท built 1924 ยท lot 6,578sqft
โœ“ Active Seller Finance Single FamilyAsking $115,000Cash Flow $350/mo ๐Ÿฆ Bank gap โˆ’$275/moDays on Market 772 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $805/mo ๐Ÿ  Rent $1,444/mo ๐Ÿ’ฐ Tax $114/mo ๐Ÿ›ก Insurance $40/mo โš ๏ธ Low fix&flip buyers activity --:-- local
CONDITION RISK โ€” VERIFY ZILLOW BEFORE TRACKING:
โš ๏ธ Only 2 photos despite 772 DOM โ€” verify on Zillow
๐ŸŸก Claude vision: condition 3/5 ยท Cosmetic renovation needed. Bare patches in yard, aged exterior siding, older garage/outbuilding. Typical fix-and-flip c
๐ŸŽฏ 70% rule target offer: $80,500 โ€” $34,500 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$663/mo  ยท  Cash-on-Cash 19.3%  ยท  Entry Fee $21,800
Cash offer $80,500 (vision-demoted โ€” condition 3/5)
๐Ÿ”“ Jan Lazzara
๐Ÿ“ฑ Phone app
510 John St, Galion, OH 44833
1 units ยท Single Family ยท 3bd/1ba/890sqft ยท built 1930 ยท lot 11,485sqft
โœ“ Active Seller Finance Single FamilyAsking $99,900Cash Flow $0/mo ๐Ÿฆ Bank gap โˆ’$239/moDays on Market 770 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $500/mo ๐Ÿ  Rent $624/mo ๐Ÿ’ฐ Tax $69/mo ๐Ÿ›ก Insurance $35/mo โš ๏ธ Low fix&flip buyers activity --:-- local
CONDITION RISK โ€” VERIFY ZILLOW BEFORE TRACKING:
โš ๏ธ Old build + foundation unrecorded โ€” verify condition on Zillow
โš ๏ธ Stale + cheap + null cash flow โ€” possibly REO/auction; verify listing status
๐ŸŸก Claude vision: condition 3/5 ยท Cosmetic renovation needed. Vinyl siding wear, roof patching visible, outdated windows. Needs kitchen/bath updates for s
๐ŸŽฏ 70% rule target offer: $69,930 โ€” $29,970 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$102/mo  ยท  Entry Fee $19,988
Cash offer $69,930 (vision-demoted โ€” condition 3/5)
๐Ÿ”“ Danielle Holt
๐Ÿ“ฑ Phone app
1605 Corunna Ave, Owosso, MI 48867
1 units ยท Single Family ยท 1bd/1ba/879sqft ยท built 1920 ยท lot 8,712sqft
โœ“ Active Mortgage Takeover Single FamilyAsking $101,000Cash Flow $724/mo ๐Ÿฆ Bank gap โˆ’$166/moDays on Market 769 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $488/mo ๐Ÿ  Rent $1,514/mo ๐Ÿ’ฐ Tax $80/mo ๐Ÿ›ก Insurance $35/mo โš ๏ธ Low fix&flip buyers activity --:-- local
CONDITION RISK โ€” VERIFY ZILLOW BEFORE TRACKING:
โš ๏ธ Only 1 photos despite 769 DOM โ€” verify on Zillow
๐ŸŸ  Claude vision: condition 2/5 ยท Significant exterior wear, foundation issues, needs kitchen/bath/roof work. Suitable for Fix & Flip, not Seller Finance.
๐ŸŽฏ 70% rule target offer: $70,700 โ€” $30,300 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$724/mo  ยท  Cash-on-Cash 53.8%  ยท  Entry Fee $16,130
Cash offer $70,700 (vision-demoted โ€” condition 2/5)
๐Ÿ”“ Brian Brockman
๐Ÿ“ฑ Phone app
104 Mount Vernon St, Detroit, MI 48202
1 units ยท Townhouse ยท 4bd/1ba/1,246sqft ยท built 1910 ยท lot 2,178sqft
โœ“ Active Seller Finance TownhouseAsking $120,000Cash Flow $512/mo ๐Ÿฆ Bank gap โˆ’$287/moDays on Market 761 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $1,003/mo ๐Ÿ  Rent $1,894/mo ๐Ÿ’ฐ Tax $108/mo ๐Ÿ›ก Insurance $42/mo โš ๏ธ Low fix&flip buyers activity --:-- local
CONDITION RISK โ€” VERIFY ZILLOW BEFORE TRACKING:
โš ๏ธ Old build + foundation unrecorded โ€” verify condition on Zillow
๐ŸŸ  Claude vision: condition 2/5 ยท Boarded windows, water damage, deteriorated stairs/interior. Significant rehab needed; Fix & Flip appropriate.
๐ŸŽฏ 70% rule target offer: $84,000 โ€” $36,000 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$1,013/mo  ยท  Cash-on-Cash 27.4%  ยท  Entry Fee $22,400
Cash offer $84,000 (vision-demoted โ€” condition 2/5)
๐Ÿ”“ Lindsey Shobe
๐Ÿ“ฑ Phone app
131 S Jackson St, Hawkinsville, GA 31036
1 units ยท Single Family ยท built 1945 ยท lot 40,075sqft
โœ“ Active Seller Finance Single FamilyAsking $130,000Cash Flow $191/mo ๐Ÿฆ Bank gap โˆ’$310/moDays on Market 761 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $500/mo ๐Ÿ  Rent $864/mo ๐Ÿ’ฐ Tax $66/mo ๐Ÿ›ก Insurance $45/mo ๐ŸŽฏ Fix&Flip buyers active --:-- local
๐ŸŸก Claude vision: condition 3/5 ยท Single-story residential, cosmetic updates needed. Cracked/deteriorating driveway, worn exterior. Suitable for Fix & Fli
๐ŸŽฏ 70% rule target offer: $91,000 โ€” $39,000 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$198/mo  ยท  Cash-on-Cash 10.9%  ยท  Entry Fee $21,000
Cash offer $91,000 (vision-demoted โ€” condition 3/5)
116 N Spring St, Bucyrus, OH 44820
1 units ยท Single Family ยท 2bd/1ba/688sqft ยท built 1930 ยท lot 2,112sqft
โœ“ Active Fix & Flip Single FamilyAsking $79,500Cash Flow $290/mo ๐Ÿฆ Bank gap โˆ’$190/moDays on Market 754 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $517/mo ๐Ÿ  Rent $1,009/mo ๐Ÿ’ฐ Tax $35/mo ๐Ÿ›ก Insurance $27/mo โš ๏ธ Low fix&flip buyers activity --:-- local
CONDITION RISK โ€” VERIFY ZILLOW BEFORE TRACKING:
โš ๏ธ Old build + foundation unrecorded โ€” verify condition on Zillow
โš ๏ธ Pre-1940 + <$80K = likely heavy rehab โ€” consider F&F not SF
๐ŸŸก Claude vision: condition 3/5 ยท Cosmetic renovation needed. Peeling paint, weathered exterior, older roofing. Suits Fix & Flip better than seller financ
๐ŸŽฏ 70% rule target offer: $55,650 โ€” $23,850 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$511/mo  ยท  Cash-on-Cash 19.8%  ยท  Entry Fee $17,540
$95,400 @ 0%, 12% down ($11,448), 30yr / 7yr balloon
๐Ÿ”“ Sarah L King
๐Ÿ“ฑ Phone app
1130 Margerum Rd, Cherokee, AL 35616
1 units ยท Single Family ยท 3bd/1ba/1,472sqft ยท built 1968 ยท lot 56,628sqft
โœ“ Active Seller Finance Single FamilyAsking $65,900Cash Flow $322/mo ๐Ÿฆ Bank gap โˆ’$157/moDays on Market 718 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $516/mo ๐Ÿ  Rent $1,047/mo ๐Ÿ’ฐ Tax $23/mo ๐Ÿ›ก Insurance $21/mo โš ๏ธ Low fix&flip buyers activity --:-- local
๐ŸŸ  Claude vision: condition 2/5 ยท Overgrown yard, roof wear visible, windows need attention. Significant cosmetic/minor structural work needed.
๐ŸŽฏ 70% rule target offer: $46,130 โ€” $19,770 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$600/mo  ยท  Cash-on-Cash 24.3%  ยท  Entry Fee $15,908
Cash offer $46,130 (vision-demoted โ€” condition 2/5)
๐Ÿ”“ Tony Giglio
๐Ÿ“ฑ Phone app
335 Rosenwald School St, Catawba, NC 28609
1 units ยท Single Family ยท 2bd/1ba/572sqft ยท built 1960 ยท lot 11,761sqft
โœ“ Active Seller Finance Single FamilyAsking $100,000Cash Flow $320/mo ๐Ÿฆ Bank gap โˆ’$239/moDays on Market 711 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $640/mo ๐Ÿ  Rent $1,200/mo ๐Ÿ’ฐ Tax $65/mo ๐Ÿ›ก Insurance $35/mo ๐ŸŽฏ Fix&Flip buyers active --:-- local
๐ŸŸก Claude vision: condition 3/5 ยท Cosmetic renovation needed. Exterior paint, shutters, porch work, roof condition. Light-moderate updates throughout.
๐ŸŽฏ 70% rule target offer: $70,000 โ€” $30,000 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$567/mo  ยท  Cash-on-Cash 19.2%  ยท  Entry Fee $20,000
Cash offer $70,000 (vision-demoted โ€” condition 3/5)
๐Ÿ”“ Vevie Gibbs
๐Ÿ“ž veviegibbs@gmail.com โœ‰ veviegibbs@gmail.com
378 S Hancock St, Gary, IN 46403
1 units ยท Single Family ยท 3bd/1ba/1,604sqft ยท built 1923 ยท lot 5,009sqft
โœ“ Active Seller Finance Single FamilyAsking $149,000Cash Flow $702/mo ๐Ÿฆ Bank gap โˆ’$356/moDays on Market 698 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $1,343/mo ๐Ÿ  Rent $2,556/mo ๐Ÿ’ฐ Tax $140/mo ๐Ÿ›ก Insurance $52/mo โš ๏ธ Low fix&flip buyers activity --:-- local
CONDITION RISK โ€” VERIFY ZILLOW BEFORE TRACKING:
โš ๏ธ Old build + foundation unrecorded โ€” verify condition on Zillow
๐ŸŸ  Claude vision: condition 2/5 ยท Significant rehab needed: worn flooring, dated fixtures, bathroom tile work, cosmetic walls. Suit Fix & Flip better than
๐ŸŽฏ 70% rule target offer: $104,300 โ€” $44,700 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,215 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$1,415/mo  ยท  Cash-on-Cash 36.8%  ยท  Entry Fee $22,900
Cash offer $104,300 (vision-demoted โ€” condition 2/5)
727 W Barbour St, Eufaula, AL 36027
1 units ยท Single Family ยท 3bd/2ba/1,691sqft ยท built 1940 ยท lot 11,550sqft
โœ“ Active Seller Finance Single FamilyAsking $90,000Cash Flow $255/mo ๐Ÿฆ Bank gap โˆ’$215/moDays on Market 698 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $549/mo ๐Ÿ  Rent $1,005/mo ๐Ÿ’ฐ Tax $65/mo ๐Ÿ›ก Insurance $31/mo โš ๏ธ Low fix&flip buyers activity --:-- local
๐ŸŸก Claude vision: condition 3/5 ยท Kitchen needs full renovation (black appliances, dated layout). Exterior paint/roof acceptable. Cosmetic + functional up
๐ŸŽฏ 70% rule target offer: $62,999 โ€” $27,001 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$443/mo  ยท  Cash-on-Cash 16.3%  ยท  Entry Fee $18,800
Cash offer $63,000 (vision-demoted โ€” condition 3/5)
๐Ÿ”“ John Adams Gray
๐Ÿ“ฑ Phone app
368 S Jackson St, Clinton, IN 47842
1 units ยท Single Family ยท 3bd/1ba/1,288sqft ยท built 1928 ยท lot 41,173sqft
โœ“ Active Mortgage Takeover Single FamilyAsking $79,900Cash Flow $902/moDays on Market 677 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $504/mo ๐Ÿ  Rent $1,758/mo ๐Ÿ’ฐ Tax $5/mo ๐Ÿ›ก Insurance $24/mo โš ๏ธ Low fix&flip buyers activity --:-- local
CONDITION RISK โ€” VERIFY ZILLOW BEFORE TRACKING:
โš ๏ธ Pre-1940 + <$80K = likely heavy rehab โ€” consider F&F not SF
๐ŸŸ  Claude vision: condition 2/5 ยท Significant rehab needed: outdated kitchen/bath, worn flooring, wood paneling. Condition 2 requires Fix & Flip approach.
๐ŸŽฏ 70% rule target offer: $55,930 โ€” $23,970 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$902/mo  ยท  Cash-on-Cash 73.2%  ยท  Entry Fee $14,784
Cash offer $55,930 (vision-demoted โ€” condition 2/5)
๐Ÿ”“ STEPHANIE EGAN
๐Ÿ“ฑ Phone app
3443 Belden Ave, Youngstown, OH 44502
1 units ยท Single Family ยท 3bd/1ba/1,272sqft ยท built 1922 ยท lot 8,799sqft
โœ“ Active Seller Finance Single FamilyAsking $125,000Cash Flow $0/mo ๐Ÿฆ Bank gap โˆ’$299/moDays on Market 674 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $625/mo ๐Ÿ  Rent $781/mo ๐Ÿ’ฐ Tax $22/mo ๐Ÿ›ก Insurance $43/mo โš ๏ธ Low fix&flip buyers activity --:-- local
CONDITION RISK โ€” VERIFY ZILLOW BEFORE TRACKING:
โš ๏ธ Old build + foundation unrecorded โ€” verify condition on Zillow
๐ŸŸก Claude vision: condition 3/5 ยท Occupied residential, cosmetic updates needed (paint, porch work, windows). Suitable for Fix & Flip, not Seller Finance.
๐ŸŽฏ 70% rule target offer: $87,500 โ€” $37,500 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$192/mo  ยท  Entry Fee $23,000
Cash offer $87,500 (vision-demoted โ€” condition 3/5)
๐Ÿ”“ Bryan Spurlock
๐Ÿ“ฑ Phone app โœ‰ bryanspurlock@howardhanna.com
618 Woodward Ave, Lima, OH 45805
1 units ยท Single Family ยท 3bd/1ba/1,026sqft ยท built 1914 ยท lot 3,006sqft
โœ“ Active Mortgage Takeover Single FamilyAsking $114,900Cash Flow $212/moDays on Market 671 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $830/mo ๐Ÿ  Rent $1,303/mo ๐Ÿ’ฐ Tax $109/mo ๐Ÿ›ก Insurance $40/mo โš ๏ธ Low fix&flip buyers activity --:-- local
๐ŸŸก Claude vision: condition 3/5 ยท Cosmetic renovation needed. Kitchen/flooring updates required. Light structural concerns visible. Better suited for Fix
๐ŸŽฏ 70% rule target offer: $80,430 โ€” $34,470 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$212/mo  ยท  Cash-on-Cash 14.6%  ยท  Entry Fee $17,446
Cash offer $80,430 (vision-demoted โ€” condition 3/5)
๐Ÿ”“ Tim Stanford
๐Ÿ“ฑ Phone app
727 9th St N, Bessemer, AL 35020
1 units ยท Single Family ยท 4bd/1ba/1,864sqft ยท built 1950 ยท lot 8,428sqft
โœ“ Active Mortgage Takeover Single FamilyAsking $115,000Cash Flow $371/mo ๐Ÿฆ Bank gap โˆ’$166/moDays on Market 666 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $648/mo ๐Ÿ  Rent $1,273/mo ๐Ÿ’ฐ Tax $161/mo ๐Ÿ›ก Insurance $40/mo โš ๏ธ Low fix&flip buyers activity --:-- local
๐ŸŸก Claude vision: condition 3/5 ยท Cosmetic updates needed: flooring, paint, fixtures. Solid bones, porch/awning recently refreshed. Suit Fix & Flip better
๐ŸŽฏ 70% rule target offer: $80,500 โ€” $34,500 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$371/mo  ยท  Cash-on-Cash 28.2%  ยท  Entry Fee $15,800
Cash offer $80,500 (vision-demoted โ€” condition 3/5)
๐Ÿ”“ Ben Davis
๐Ÿ“ฑ Phone app
1338 Park Ave, Birmingham, AL 35217
1 units ยท Single Family ยท 3bd/1ba/1,194sqft ยท built 1930 ยท lot 6,000sqft
โœ“ Active Fix & Flip Single FamilyAsking $78,000Cash Flow $0/mo ๐Ÿฆ Bank gap โˆ’$186/moDays on Market 665 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $390/mo ๐Ÿ  Rent $488/mo ๐Ÿ’ฐ Tax $57/mo ๐Ÿ›ก Insurance $27/mo โš ๏ธ Low fix&flip buyers activity --:-- local
CONDITION RISK โ€” VERIFY ZILLOW BEFORE TRACKING:
โš ๏ธ Pre-1940 + <$80K = likely heavy rehab โ€” consider F&F not SF
โš ๏ธ Only 3 photos despite 665 DOM โ€” verify on Zillow
โš ๏ธ Stale + cheap + null cash flow โ€” possibly REO/auction; verify listing status
๐ŸŸก Claude vision: condition 3/5 ยท Cosmetic renovation needed: worn exterior siding, dated porch railings, roof shows age. Suitable for Fix & Flip, not Sel
๐ŸŽฏ 70% rule target offer: $54,600 โ€” $23,400 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$77/mo  ยท  Entry Fee $17,360
$93,600 @ 0%, 12% down ($11,232), 30yr / 7yr balloon
๐Ÿ”“ Jennifer Toomer
๐Ÿ“ฑ Phone app
1515 Kyle Ave, Gadsden, AL 35901
1 units ยท Single Family ยท 3bd/1ba/1,118sqft ยท built 1930 ยท lot 7,840sqft
โœ“ Active Seller Finance Single FamilyAsking $99,900Cash Flow $295/mo ๐Ÿฆ Bank gap โˆ’$238/moDays on Market 657 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $505/mo ๐Ÿ  Rent $1,000/mo ๐Ÿ’ฐ Tax $19/mo ๐Ÿ›ก Insurance $35/mo โš ๏ธ Low fix&flip buyers activity --:-- local
๐ŸŸก Claude vision: condition 3/5 ยท Cosmetic renovation needed. Interior shows wear, flooring issues, dark paint. Exterior needs landscaping. Fix & Flip sui
๐ŸŽฏ 70% rule target offer: $69,930 โ€” $29,970 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$452/mo  ยท  Cash-on-Cash 17.7%  ยท  Entry Fee $19,988
Cash offer $69,930 (vision-demoted โ€” condition 3/5)
๐Ÿ”“ Laura Walden
๐Ÿ“ฑ Phone app
642 N Oxford St, Indianapolis, IN 46201
1 units ยท Single Family ยท 2bd/1ba/1,008sqft ยท built 1911 ยท lot 5,445sqft
โœ“ Active Seller Finance Single FamilyAsking $114,900Cash Flow $261/mo ๐Ÿฆ Bank gap โˆ’$275/moDays on Market 655 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $817/mo ๐Ÿ  Rent $1,347/mo ๐Ÿ’ฐ Tax $170/mo ๐Ÿ›ก Insurance $40/mo โš ๏ธ Low fix&flip buyers activity --:-- local
๐ŸŸ  Claude vision: condition 2/5 ยท Boarded windows, overgrown yard, significant exterior neglect. Needs structural assessment & rehab work beyond cosmetic.
๐ŸŽฏ 70% rule target offer: $80,430 โ€” $34,470 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$530/mo  ยท  Cash-on-Cash 14.3%  ยท  Entry Fee $21,788
Cash offer $80,430 (vision-demoted โ€” condition 2/5)
๐Ÿ”“ Jay Pearl
๐Ÿ“ฑ Phone app
37690 W 2nd St, Hulbert, MI 49748
1 units ยท Single Family ยท 1bd/1ba/500sqft ยท built 1950 ยท lot 6,098sqft
โœ“ Active Seller Finance Single FamilyAsking $89,900Cash Flow $302/mo ๐Ÿฆ Bank gap โˆ’$214/moDays on Market 648 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $523/mo ๐Ÿ  Rent $1,031/mo ๐Ÿ’ฐ Tax $27/mo ๐Ÿ›ก Insurance $31/mo โš ๏ธ Low fix&flip buyers activity --:-- local
CONDITION RISK โ€” VERIFY ZILLOW BEFORE TRACKING:
โš ๏ธ Old build + foundation unrecorded โ€” verify condition on Zillow
๐ŸŸก Claude vision: condition 3/5 ยท Cosmetic renovation needed. Bare yard, fresh grading work, interior appears dated. Suited for Fix & Flip model.
๐ŸŽฏ 70% rule target offer: $62,929 โ€” $26,971 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$502/mo  ยท  Cash-on-Cash 19.3%  ยท  Entry Fee $18,788
Cash offer $62,930 (vision-demoted โ€” condition 3/5)
๐Ÿ”“ Tina L Kabelman
๐Ÿ“ฑ Phone app
127 Oak St, Coffeeville, MS 38922
1 units ยท Single Family ยท 2bd/2ba/1,949sqft ยท built 1958 ยท lot 21,780sqft
โœ“ Active Seller Finance Single FamilyAsking $139,900Cash Flow $354/mo ๐Ÿฆ Bank gap โˆ’$334/moDays on Market 646 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $684/mo ๐Ÿ  Rent $1,298/mo ๐Ÿ’ฐ Tax $63/mo ๐Ÿ›ก Insurance $36/mo --:-- local
๐ŸŸก Claude vision: condition 3/5 ยท Cosmetic renovation needed. Dated brick, overgrown landscaping, roof shows wear, windows need updating.
๐ŸŽฏ 70% rule target offer: $97,930 โ€” $41,970 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$528/mo  ยท  Cash-on-Cash 19.3%  ยท  Entry Fee $21,990
Cash offer $97,930 (vision-demoted โ€” condition 3/5)
๐Ÿ”“ Hannah Freeman
๐Ÿ“ฑ Phone app
3801 Valley Rd, Meridian, MS 39307
1 units ยท Single Family ยท 3bd/1ba/1,491sqft ยท built 1960 ยท lot 43,560sqft
โœ“ Active Mortgage Takeover Single FamilyAsking $99,000Cash Flow $342/mo ๐Ÿฆ Bank gap โˆ’$248/moDays on Market 645 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $459/mo ๐Ÿ  Rent $1,001/mo ๐Ÿ’ฐ Tax $144/mo ๐Ÿ›ก Insurance $34/mo --:-- local
๐ŸŸก Claude vision: condition 3/5 ยท Cosmetic renovation needed. Siding, windows, landscaping updates. Standard residential but requires Fix & Flip approach.
๐ŸŽฏ 70% rule target offer: $69,300 โ€” $29,700 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$342/mo  ยท  Cash-on-Cash 25.7%  ยท  Entry Fee $15,980
Cash offer $69,300 (vision-demoted โ€” condition 3/5)
๐Ÿ”“ Mandy Hurtt
๐Ÿ“ฑ Phone app
16031 Tacoma St, Detroit, MI 48205
1 units ยท Single Family ยท 3bd/1ba/1,049sqft ยท built 1947 ยท lot 6,534sqft
โœ“ Active Seller Finance Single FamilyAsking $75,000Cash Flow $236/mo ๐Ÿฆ Bank gap โˆ’$179/moDays on Market 644 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $750/mo ๐Ÿ  Rent $1,232/mo ๐Ÿ’ฐ Tax $169/mo ๐Ÿ›ก Insurance $26/mo โš ๏ธ Low fix&flip buyers activity --:-- local
๐Ÿ”ฅ INVESTOR FLIP RELIST: sold $54,000 on 2024-12-18 (17mo ago) โ†’ relisted +38.9% โ€” seller wants cash to roll into next deal, NOT receptive to SF
CONDITION RISK โ€” VERIFY ZILLOW BEFORE TRACKING:
โš ๏ธ Old build + foundation unrecorded โ€” verify condition on Zillow
๐ŸŸข Claude vision: condition 4/5 ยท Well-maintained cottage, light cosmetic updates needed. Clean residential, standard seller financing candidate.
๐ŸŽฏ 70% rule target offer: $52,500 โ€” $22,500 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$570/mo  ยท  Cash-on-Cash 16.7%  ยท  Entry Fee $17,000
Cash offer $52,500 (flip relist โ€” +38.9% over $54,000 sold 2024-12-18)
12361 Evanston St, Detroit, MI 48213
1 units ยท Single Family ยท 3bd/1ba/1,175sqft ยท built 1940 ยท lot 6,098sqft
โœ“ Active Seller Finance Single FamilyAsking $75,000Cash Flow $261/mo ๐Ÿฆ Bank gap โˆ’$180/moDays on Market 642 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $777/mo ๐Ÿ  Rent $1,298/mo ๐Ÿ’ฐ Tax $166/mo ๐Ÿ›ก Insurance $26/mo โš ๏ธ Low fix&flip buyers activity --:-- local
CONDITION RISK โ€” VERIFY ZILLOW BEFORE TRACKING:
โš ๏ธ Old build + foundation unrecorded โ€” verify condition on Zillow
โš ๏ธ Only 1 photos despite 642 DOM โ€” verify on Zillow
๐ŸŸก Claude vision: condition 3/5 ยท Cosmetic renovation needed: dated windows, siding wear, foundation settling visible. Roof appears aged. Lawn overgrown s
๐ŸŽฏ 70% rule target offer: $52,500 โ€” $22,500 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$626/mo  ยท  Cash-on-Cash 18.5%  ยท  Entry Fee $17,000
Cash offer $52,500 (vision-demoted โ€” condition 3/5)
71 Three Notch Rd, Collins, MS 39428
1 units ยท Single Family ยท 4bd/1ba/1,371sqft ยท built 1971 ยท lot 87,120sqft
โœ“ Active Mortgage Takeover Single FamilyAsking $101,100Cash Flow $673/mo ๐Ÿฆ Bank gap โˆ’$148/moDays on Market 637 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $481/mo ๐Ÿ  Rent $1,442/mo ๐Ÿ’ฐ Tax $55/mo ๐Ÿ›ก Insurance $35/mo --:-- local
๐ŸŸก Claude vision: condition 3/5 ยท Cosmetic renovation needed. Aging roof, worn siding, dated windows/shutters. Suitable for Fix & Flip, not seller finance
๐ŸŽฏ 70% rule target offer: $70,770 โ€” $30,330 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$673/mo  ยท  Cash-on-Cash 53.7%  ยท  Entry Fee $15,044
Cash offer $70,770 (vision-demoted โ€” condition 3/5)
๐Ÿ”“ NOT APPLICABLE
๐Ÿ“ฑ Phone app
414 E State St, Scottville, MI 49454
1 units ยท Single Family ยท 3bd/2ba/2,090sqft ยท built 1945 ยท lot 81,892sqft
โœ“ Active Mortgage Takeover Single FamilyAsking $150,000Cash Flow $544/moDays on Market 637 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $1,100/mo ๐Ÿ  Rent $2,055/mo ๐Ÿ’ฐ Tax $145/mo ๐Ÿ›ก Insurance $52/mo โš ๏ธ Low fix&flip buyers activity --:-- local
๐ŸŸก Claude vision: condition 3/5 ยท Older home, cosmetic updates needed. Roof, siding, windows require attention. Suitable for Fix & Flip rather than Seller
๐ŸŽฏ 70% rule target offer: $105,000 โ€” $45,000 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,250 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$544/mo  ยท  Cash-on-Cash 30.3%  ยท  Entry Fee $21,540
Cash offer $105,000 (vision-demoted โ€” condition 3/5)
1919 Baldwin Ferry Rd, Vicksburg, MS 39180
1 units ยท Single Family ยท 2bd/1ba/1,540sqft ยท built 1920 ยท lot 10,584sqft
โœ“ Active Fix & Flip Single FamilyAsking $61,500Cash Flow $377/mo ๐Ÿฆ Bank gap โˆ’$147/moDays on Market 606 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $771/mo ๐Ÿ  Rent $1,435/mo ๐Ÿ’ฐ Tax $104/mo ๐Ÿ›ก Insurance $21/mo --:-- local
CONDITION RISK โ€” VERIFY ZILLOW BEFORE TRACKING:
โš ๏ธ Pre-1940 + <$80K = likely heavy rehab โ€” consider F&F not SF
๐ŸŸก Claude vision: condition 3/5 ยท Yellow siding needs paint, bathroom shows age, cosmetic updates needed throughout. Fix & Flip appropriate.
๐ŸŽฏ 70% rule target offer: $43,050 โ€” $18,450 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$842/mo  ยท  Cash-on-Cash 29.4%  ยท  Entry Fee $15,380
$73,800 @ 0%, 12% down ($8,856), 30yr / 7yr balloon
609 Hill Ave, Muscle Shoals, AL 35661
1 units ยท Single Family ยท 3bd/1ba/1,498sqft ยท built 1954 ยท lot 12,632sqft
โœ“ Active Seller Finance Single FamilyAsking $90,000Cash Flow $319/mo ๐Ÿฆ Bank gap โˆ’$215/moDays on Market 603 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $572/mo ๐Ÿ  Rent $1,114/mo ๐Ÿ’ฐ Tax $44/mo ๐Ÿ›ก Insurance $26/mo โš ๏ธ Low fix&flip buyers activity --:-- local
๐ŸŸก Claude vision: condition 3/5 ยท Cosmetic renovation needed: siding, roofing, foundation work, landscaping. Not move-in ready.
๐ŸŽฏ 70% rule target offer: $62,999 โ€” $27,001 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$557/mo  ยท  Cash-on-Cash 20.4%  ยท  Entry Fee $18,800
Cash offer $63,000 (vision-demoted โ€” condition 3/5)
๐Ÿ”“ Bart Stanley
๐Ÿ“ž
147 Shady Heights Ests, Childersburg, AL 35044
1 units ยท Single Family ยท 2bd/1ba/2,400sqft ยท built 2008 ยท lot 34,848sqft
โœ“ Active Seller Finance Single FamilyAsking $89,900Cash Flow $250/mo ๐Ÿฆ Bank gap โˆ’$215/moDays on Market 601 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $528/mo ๐Ÿ  Rent $973/mo ๐Ÿ’ฐ Tax $58/mo ๐Ÿ›ก Insurance $31/mo โš ๏ธ Low fix&flip buyers activity --:-- local
๐ŸŸก Claude vision: condition 3/5 ยท Mobile home with cosmetic needs, roof/siding wear. Better suited for Fix & Flip than Seller Finance.
๐ŸŽฏ 70% rule target offer: $62,929 โ€” $26,971 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$424/mo  ยท  Cash-on-Cash 16.0%  ยท  Entry Fee $18,788
Cash offer $62,930 (vision-demoted โ€” condition 3/5)
๐Ÿ”“ Brad Bozeman
๐Ÿ“ฑ Phone app
1564 S Main St, Greenville, MS 38701
1 units ยท Single Family ยท 2bd/1ba/1,467sqft ยท built 1978 ยท lot 14,810sqft
โœ“ Active Seller Finance Single FamilyAsking $120,000Cash Flow $308/mo ๐Ÿฆ Bank gap โˆ’$287/moDays on Market 579 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $474/mo ๐Ÿ  Rent $978/mo ๐Ÿ’ฐ Tax $1/mo ๐Ÿ›ก Insurance $33/mo --:-- local
๐ŸŸก Claude vision: condition 3/5 ยท Wood paneling, older kitchen/appliances, concrete floors. Needs cosmetic renovation; better suited for Fix & Flip.
๐ŸŽฏ 70% rule target offer: $84,000 โ€” $36,000 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$396/mo  ยท  Cash-on-Cash 16.5%  ยท  Entry Fee $22,400
Cash offer $84,000 (vision-demoted โ€” condition 3/5)
๐Ÿ”“ Misti Lewis
๐Ÿ“ฑ Phone app
19196 McCormick St, Detroit, MI 48224
1 units ยท Single Family ยท 3bd/1ba/900sqft ยท built 1942 ยท lot 5,227sqft
โœ“ Active Seller Finance Single FamilyAsking $75,000Cash Flow $316/mo ๐Ÿฆ Bank gap โˆ’$179/moDays on Market 576 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $763/mo ๐Ÿ  Rent $1,348/mo ๐Ÿ’ฐ Tax $129/mo ๐Ÿ›ก Insurance $26/mo โš ๏ธ Low fix&flip buyers activity --:-- local
CONDITION RISK โ€” VERIFY ZILLOW BEFORE TRACKING:
โš ๏ธ Old build + foundation unrecorded โ€” verify condition on Zillow
โš ๏ธ Only 1 photos despite 576 DOM โ€” verify on Zillow
๐ŸŸก Claude vision: condition 3/5 ยท Cape Cod style home needs cosmetic updates. Worn foundation plantings, aging exterior trim, roof appears weathered. Cosm
๐ŸŽฏ 70% rule target offer: $52,500 โ€” $22,500 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$702/mo  ยท  Cash-on-Cash 22.3%  ยท  Entry Fee $17,000
Cash offer $52,500 (vision-demoted โ€” condition 3/5)
๐Ÿ”“ Joseph Hammel
๐Ÿ“ฑ Phone app
8949 Lauder St, Detroit, MI 48228
1 units ยท Single Family ยท 3bd/1ba/993sqft ยท built 1963 ยท lot 4,356sqft
โœ“ Active Seller Finance Single FamilyAsking $74,500Cash Flow $309/mo ๐Ÿฆ Bank gap โˆ’$178/moDays on Market 570 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $775/mo ๐Ÿ  Rent $1,355/mo ๐Ÿ’ฐ Tax $138/mo ๐Ÿ›ก Insurance $26/mo โš ๏ธ Low fix&flip buyers activity --:-- local
CONDITION RISK โ€” VERIFY ZILLOW BEFORE TRACKING:
โš ๏ธ Only 1 photos despite 570 DOM โ€” verify on Zillow
๐ŸŸ  Claude vision: condition 2/5 ยท Brick ranch needs significant updates: roof wear, dated porch/entry, window condition, landscaping neglect. Fix & Flip a
๐ŸŽฏ 70% rule target offer: $52,150 โ€” $22,350 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$701/mo  ยท  Cash-on-Cash 21.9%  ยท  Entry Fee $16,940
Cash offer $52,150 (vision-demoted โ€” condition 2/5)
๐Ÿ”“ Benjamin Ness
๐Ÿ“ฑ Phone app
4127 Custer Ave, Flint, MI 48507
1 units ยท Single Family ยท 5bd/2ba/1,824sqft ยท built 1929 ยท lot 4,879sqft
โœ“ Active Fix & Flip Single FamilyAsking $74,000Cash Flow $390/mo ๐Ÿฆ Bank gap โˆ’$177/moDays on Market 566 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $989/mo ๐Ÿ  Rent $1,724/mo ๐Ÿ’ฐ Tax $187/mo ๐Ÿ›ก Insurance $25/mo โš ๏ธ Low fix&flip buyers activity --:-- local
CONDITION RISK โ€” VERIFY ZILLOW BEFORE TRACKING:
โš ๏ธ Old build + foundation unrecorded โ€” verify condition on Zillow
โš ๏ธ Pre-1940 + <$80K = likely heavy rehab โ€” consider F&F not SF
โš ๏ธ Only 1 photos despite 566 DOM โ€” verify on Zillow
๐ŸŸ  Claude vision: condition 2/5 ยท Significant exterior deterioration, junk/debris scattered, foundation/structural concerns visible. Needs substantial reh
๐ŸŽฏ 70% rule target offer: $51,800 โ€” $22,200 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$949/mo  ยท  Cash-on-Cash 27.8%  ยท  Entry Fee $16,880
$88,800 @ 0%, 12% down ($10,656), 30yr / 7yr balloon
๐Ÿ”“ Lori A Brown
๐Ÿ“ฑ Phone app
14119 Tuckahoe Ave, Cleveland, OH 44111
1 units ยท Single Family ยท 2bd/1ba/832sqft ยท built 1945 ยท lot 4,773sqft
โœ“ Active Seller Finance Single FamilyAsking $130,000Cash Flow $0/mo ๐Ÿฆ Bank gap โˆ’$311/moDays on Market 546 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $650/mo ๐Ÿ  Rent $812/mo ๐Ÿ’ฐ Tax $94/mo ๐Ÿ›ก Insurance $45/mo โš ๏ธ Low fix&flip buyers activity --:-- local
๐Ÿ”ฅ INVESTOR FLIP RELIST: sold $25,590 on 2024-10-04 (19mo ago) โ†’ relisted +408.0% โ€” seller wants cash to roll into next deal, NOT receptive to SF
CONDITION RISK โ€” VERIFY ZILLOW BEFORE TRACKING:
โš ๏ธ Old build + foundation unrecorded โ€” verify condition on Zillow
๐ŸŸข Claude vision: condition 4/5 ยท Light cosmetic updates needed. Fresh siding/paint, new door/windows. Move-in ready condition. Standard residential.
๐ŸŽฏ 70% rule target offer: $91,000 โ€” $39,000 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$129/mo  ยท  Entry Fee $21,000
Cash offer $91,000 (flip relist โ€” +408.0% over $25,590 sold 2024-10-04)
๐Ÿ”“ Nay Tanker
๐Ÿข Keller Williams Living
๐Ÿ“ฑ Phone app โœ‰ naytanker@kw.com
2447 36th Pl, Meridian, MS 39307
1 units ยท Single Family ยท 2bd/1ba/1,242sqft ยท built 1955 ยท lot 12,900sqft
โœ“ Active Seller Finance Single FamilyAsking $89,900Cash Flow $207/mo ๐Ÿฆ Bank gap โˆ’$214/moDays on Market 517 ๐Ÿ”ฅ๐Ÿ”ฅ ๐Ÿ’ณ Bank PITI $647/mo ๐Ÿ  Rent $1,067/mo ๐Ÿ’ฐ Tax $135/mo ๐Ÿ›ก Insurance $31/mo --:-- local
CONDITION RISK โ€” VERIFY ZILLOW BEFORE TRACKING:
โš ๏ธ Old build + foundation unrecorded โ€” verify condition on Zillow
๐ŸŸก Claude vision: condition 3/5 ยท Cosmetic renovation needed. Blue paint coverage, roof wear, foundation issues visible. Suitable for Fix & Flip, not Sell
๐ŸŽฏ 70% rule target offer: $62,929 โ€” $26,971 below asking ยท Cash Course rule for distressed cash plays
๐Ÿ’ฐ Potential fee: $5,000 (solo โ€” JV splits ~50/50)
โœ… Creative CF +$423/mo  ยท  Cash-on-Cash 13.2%  ยท  Entry Fee $18,788
Cash offer $62,930 (vision-demoted โ€” condition 3/5)
๐Ÿ”“ Michele Parker
๐Ÿ“ฑ Phone app

โŒ REJECTED โ€” 210 pushed to Watchlist

11311 Ardsley Dr S, Arlington, TN 38002 โ€” CF: $372 (DOM 1566)
1025 S Wellington St, Memphis, TN 38126 โ€” CF: $79 (DOM 836)
1164 Fawn Dr, Cookeville, TN 38501 โ€” CF: $0 (DOM 833)
1017 Crested Run, Smyrna, TN 37167 โ€” CF: $0 (DOM 832)
102 Pearl St, Franklin, TN 37064 โ€” CF: $0 (DOM 828)
722 Huffine Manor Cir, Franklin, TN 37067 โ€” CF: $0 (DOM 821)
405 Colonial St, Jefferson City, TN 37760 โ€” CF: $631 (DOM 820)
2016C Beech Ave, Nashville, TN 37204 โ€” CF: $0 (DOM 818)
3367 Cotham Ln, Clarksville, TN 37042 โ€” CF: $0 (DOM 814)
2915 Sidonia Rd, Sharon, TN 38255 โ€” CF: $0 (DOM 804)
1008 Asberry Dr, Byrdstown, TN 38549 โ€” CF: $0 (DOM 803)
325 Navaho Dr, Seymour, TN 37865 โ€” CF: $-795 (DOM 796)
550 Sassafras Trl, Pigeon Forge, TN 37876 โ€” CF: $0 (DOM 796)
560 Windy Rd, Mount Juliet, TN 37122 โ€” CF: $0 (DOM 795)
98 Reagan Rd, Dyersburg, TN 38024 โ€” CF: $280 (DOM 790)