๐ Mon May 18, 2026 ยท TN/TX/GA/OH/MI ยท Open BBC Lightning Leads โ
1000 leads ยท 0 Tier A ยท 18 Tier B ยท 5 Hybrid ยท 3 MT ยท 49 FF ยท 0 Tier C ยท 210 โ watchlist ยท ๐ 56 agents captured (free)
๐๏ธ TIER B โ Cheap SFH Stale Seller Finance (<$150K, SFH, DOM 90+)
โ Current State
โ Active Seller Finance Single FamilyAsking $80,000Cash Flow $242/mo ๐ฆ Bank gap โ$192/moDays on Market 707 ๐ฅ๐ฅ ๐ณ Bank PITI $1,316/mo ๐ Rent $1,947/mo ๐ฐ Tax $407/mo ๐ก Insurance $31/mo ๐ฏ Creative buyers + Sec8 active --:-- local
CONDITION RISK โ VERIFY ZILLOW BEFORE TRACKING:
โ ๏ธ Old build + foundation unrecorded โ verify condition on Zillow
๐ข Claude vision: condition 5/5 ยท Move-in ready. Recent interior renovation with hardwood floors, fresh paint, updated fireplace, and modern fixtures thro
โก Creative Outcome (the pitch)
๐ฐ Potential fee: $7,200 (solo โ JV splits ~50/50)
โ
Creative CF +$884/mo ยท Cash-on-Cash 16.5% ยท Entry Fee $17,600
$96,000 @ 0%, 12% down ($11,520), 30yr / 7yr balloon
๐ฌ Richard's pitch (40% of rent rule)
$96,000 ยท 12% down ($11,520) ยท $779/mo to seller ยท 7yr balloon ($19,044 residual)
โ Seller $779โ T+I $100โ Reserves $389โ Buyer CF $679
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $149,900Cash Flow $423/mo ๐ฆ Bank gap โ$359/moDays on Market 715 ๐ฅ๐ฅ ๐ณ Bank PITI $969/mo ๐ Rent $1,739/mo ๐ฐ Tax $133/mo ๐ก Insurance $52/mo ๐ฏ Creative buyers active --:-- local
๐ข Claude vision: condition 4/5 ยท Light cosmetic updates needed. Clean residential, elevated foundation, modern roof. Well-maintained exterior. Suitable f
โก Creative Outcome (the pitch)
๐ฐ Potential fee: $13,491 (solo โ JV splits ~50/50)
โ
Creative CF +$766/mo ยท Cash-on-Cash 22.1% ยท Entry Fee $22,990
$179,880 @ 0%, 12% down ($21,586), 30yr / 7yr balloon
๐ฌ Richard's pitch (40% of rent rule)
$179,880 ยท 12% down ($21,586) ยท $696/mo to seller ยท 7yr balloon ($99,830 residual)
โ Seller $696โ T+I $187โ Reserves $347โ Buyer CF $509
โญ BUYER MATCH: Sample Buyer (delete me)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $129,900Cash Flow $444/mo ๐ฆ Bank gap โ$311/moDays on Market 824 ๐ฅ๐ฅ ๐ณ Bank PITI $776/mo ๐ Rent $1,525/mo ๐ฐ Tax $44/mo ๐ก Insurance $45/mo ๐ฏ Creative buyers + Sec8 active --:-- local
๐ข Claude vision: condition 4/5 ยท Light cosmetic updates needed. Move-in ready with well-maintained interior, good bones, attractive landscaping.
โก Creative Outcome (the pitch)
๐ฐ Potential fee: $11,691 (solo โ JV splits ~50/50)
โ
Creative CF +$749/mo ยท Cash-on-Cash 22.6% ยท Entry Fee $23,588
$155,880 @ 0%, 12% down ($18,706), 30yr / 7yr balloon
๐ฌ Richard's pitch (40% of rent rule)
$155,880 ยท 12% down ($18,706) ยท $610/mo to seller ยท 7yr balloon ($85,934 residual)
โ Seller $610โ T+I $162โ Reserves $305โ Buyer CF $448
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $145,000Cash Flow $422/mo ๐ฆ Bank gap โ$347/moDays on Market 787 ๐ฅ๐ฅ ๐ณ Bank PITI $801/mo ๐ Rent $1,529/mo ๐ฐ Tax $62/mo ๐ก Insurance $50/mo ๐ฏ Creative buyers active --:-- local
โ ๏ธ Markup vs last sale: $27,316 โ $145,000 (+430.8%) 28mo ago
CONDITION RISK โ VERIFY ZILLOW BEFORE TRACKING:
โ ๏ธ Old build + foundation unrecorded โ verify condition on Zillow
๐ข Claude vision: condition 4/5 ยท Move-in ready single-family home. New flooring, fresh paint, updated interior. Clean residential listing suitable for se
โก Creative Outcome (the pitch)
๐ฐ Potential fee: $13,050 (solo โ JV splits ~50/50)
โ
Creative CF +$685/mo ยท Cash-on-Cash 22.5% ยท Entry Fee $22,500
$174,000 @ 0%, 12% down ($20,880), 30yr / 7yr balloon
๐ฌ Richard's pitch (40% of rent rule)
$174,000 ยท 12% down ($20,880) ยท $612/mo to seller ยท 7yr balloon ($101,712 residual)
โ Seller $612โ T+I $181โ Reserves $305โ Buyer CF $431
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
๐ Justin Lowe
๐ข Ellsbury Group
โ Current State
โ Active Seller Finance Single FamilyAsking $102,500Cash Flow $266/mo ๐ฆ Bank gap โ$245/moDays on Market 841 ๐ฅ๐ฅ ๐ณ Bank PITI $951/mo ๐ Rent $1,521/mo ๐ฐ Tax $230/mo ๐ก Insurance $35/mo ๐ฏ Creative buyers active --:-- local
CONDITION RISK โ VERIFY ZILLOW BEFORE TRACKING:
โ ๏ธ Old build + foundation unrecorded โ verify condition on Zillow
โ ๏ธ Only 1 photos despite 841 DOM โ verify on Zillow
๐ข Claude vision: condition 4/5 ยท Well-maintained residential home, light cosmetic updates needed. Clean exterior, functional condition, suitable for sell
โก Creative Outcome (the pitch)
๐ฐ Potential fee: $9,225 (solo โ JV splits ~50/50)
โ
Creative CF +$650/mo ยท Cash-on-Cash 15.7% ยท Entry Fee $20,300
$123,000 @ 0%, 12% down ($14,760), 30yr / 7yr balloon
๐ฌ Richard's pitch (40% of rent rule)
$123,000 ยท 12% down ($14,760) ยท $608/mo to seller ยท 7yr balloon ($57,168 residual)
โ Seller $608โ T+I $128โ Reserves $304โ Buyer CF $481
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $145,000Cash Flow $349/mo ๐ฆ Bank gap โ$346/moDays on Market 1121 ๐ฅ๐ฅ ๐ณ Bank PITI $744/mo ๐ Rent $1,366/mo ๐ฐ Tax $128/mo ๐ฏ Creative buyers + Sec8 active --:-- local
CONDITION RISK โ VERIFY ZILLOW BEFORE TRACKING:
โ ๏ธ Only 1 photos despite 1121 DOM โ verify on Zillow
โก Creative Outcome (the pitch)
๐ฐ Potential fee: $13,050 (solo โ JV splits ~50/50)
โ
Creative CF +$538/mo ยท Cash-on-Cash 18.6% ยท Entry Fee $22,500
$174,000 @ 0%, 12% down ($20,880), 30yr / 7yr balloon
๐ฌ Richard's pitch (40% of rent rule)
$174,000 ยท 12% down ($20,880) ยท $546/mo to seller ยท 7yr balloon ($107,256 residual)
โ Seller $546โ T+I $181โ Reserves $273โ Buyer CF $366
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
๐ ShowingHero
๐ข SVN | Toomey Property Advisors
๐
โ Current State
โ Active Seller Finance Single FamilyAsking $119,500Cash Flow $359/mo ๐ฆ Bank gap โ$285/moDays on Market 595 ๐ฅ๐ฅ ๐ณ Bank PITI $577/mo ๐ Rent $1,170/mo ๐ฐ Tax $8/mo ๐ก Insurance $41/mo โ ๏ธ Low creative buyers activity --:-- local
๐ข Claude vision: condition 4/5 ยท Mobile home on permanent foundation, light cosmetic updates needed, occupied/lived-in, suitable for seller finance
โก Creative Outcome (the pitch)
๐ฐ Potential fee: $10,755 (solo โ JV splits ~50/50)
โ
Creative CF +$535/mo ยท Cash-on-Cash 19.3% ยท Entry Fee $22,340
$143,400 @ 0%, 12% down ($17,208), 30yr / 7yr balloon
๐ฌ Richard's pitch (40% of rent rule)
$143,400 ยท 12% down ($17,208) ยท $468/mo to seller ยท 7yr balloon ($86,880 residual)
โ Seller $468โ T+I $149โ Reserves $234โ Buyer CF $319
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $82,000Cash Flow $277/mo ๐ฆ Bank gap โ$196/moDays on Market 569 ๐ฅ๐ฅ ๐ณ Bank PITI $602/mo ๐ Rent $1,099/mo ๐ฐ Tax $78/mo ๐ก Insurance $28/mo ๐ฏ Creative buyers + Sec8 active --:-- local
โ ๏ธ Markup vs last sale: $29,000 โ $82,000 (+182.8%) 60mo ago
CONDITION RISK โ VERIFY ZILLOW BEFORE TRACKING:
โ ๏ธ Old build + foundation unrecorded โ verify condition on Zillow
๐ข Claude vision: condition 4/5 ยท Well-maintained cottage with light cosmetic updates needed. Active owner-occupied with personal touches, landscaping, an
โก Creative Outcome (the pitch)
๐ฐ Potential fee: $7,380 (solo โ JV splits ~50/50)
โ
Creative CF +$531/mo ยท Cash-on-Cash 18.6% ยท Entry Fee $17,840
$98,400 @ 0%, 12% down ($11,808), 30yr / 7yr balloon
๐ฌ Richard's pitch (40% of rent rule)
$98,400 ยท 12% down ($11,808) ยท $440/mo to seller ยท 7yr balloon ($49,632 residual)
โ Seller $440โ T+I $102โ Reserves $219โ Buyer CF $338
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
๐ Anthonee Motley
๐ข CAC Asset Solutions
โ Current State
โ Active Seller Finance Single FamilyAsking $130,000Cash Flow $258/mo ๐ฆ Bank gap โ$310/moDays on Market 756 ๐ฅ๐ฅ ๐ณ Bank PITI $814/mo ๐ Rent $1,340/mo ๐ฐ Tax $165/mo ๐ก Insurance $45/mo ๐ฏ Creative buyers + Sec8 active --:-- local
โ ๏ธ Markup vs last sale: $86,900 โ $130,000 (+49.6%) 65mo ago
CONDITION RISK โ VERIFY ZILLOW BEFORE TRACKING:
โ ๏ธ Old build + foundation unrecorded โ verify condition on Zillow
๐ข Claude vision: condition 4/5 ยท Well-maintained brick colonial, light cosmetic updates needed. Standard residential, occupied appearance, suitable for s
โก Creative Outcome (the pitch)
๐ฐ Potential fee: $11,700 (solo โ JV splits ~50/50)
โ
Creative CF +$480/mo ยท Cash-on-Cash 14.8% ยท Entry Fee $21,000
$156,000 @ 0%, 12% down ($18,720), 30yr / 7yr balloon
๐ฌ Richard's pitch (40% of rent rule)
$156,000 ยท 12% down ($18,720) ยท $536/mo to seller ยท 7yr balloon ($92,256 residual)
โ Seller $536โ T+I $162โ Reserves $268โ Buyer CF $374
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
๐ Adrienne Ponce
๐ข EXP Realty Main
โ Current State
โ Active Seller Finance Single FamilyAsking $85,000Cash Flow $270/mo ๐ฆ Bank gap โ$203/moDays on Market 622 ๐ฅ๐ฅ ๐ณ Bank PITI $480/mo ๐ Rent $937/mo ๐ฐ Tax $28/mo ๐ก Insurance $29/mo ๐ฏ Creative buyers + Sec8 active --:-- local
โ ๏ธ Markup vs last sale: $61,700 โ $85,000 (+29.7%) 22mo ago
๐ข Claude vision: condition 4/5 ยท Light cosmetic updates needed. Well-maintained exterior, solid structure. Suitable for seller finance method.
โก Creative Outcome (the pitch)
๐ฐ Potential fee: $7,650 (solo โ JV splits ~50/50)
โ
Creative CF +$442/mo ยท Cash-on-Cash 17.8% ยท Entry Fee $18,200
$102,000 @ 0%, 12% down ($12,240), 30yr / 7yr balloon
๐ฌ Richard's pitch (40% of rent rule)
$102,000 ยท 12% down ($12,240) ยท $375/mo to seller ยท 7yr balloon ($58,260 residual)
โ Seller $375โ T+I $106โ Reserves $187โ Buyer CF $269
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $87,000Cash Flow $263/mo ๐ฆ Bank gap โ$208/moDays on Market 730 ๐ฅ๐ฅ ๐ณ Bank PITI $454/mo ๐ Rent $897/mo ๐ฐ Tax $20/mo ๐ก Insurance $30/mo ๐ฏ Creative buyers + Sec8 active --:-- local
CONDITION RISK โ VERIFY ZILLOW BEFORE TRACKING:
โ ๏ธ Only 1 photos despite 730 DOM โ verify on Zillow
๐ข Claude vision: condition 4/5 ยท Light cosmetic updates needed. Clean residential, well-maintained exterior, suitable for seller finance.
โก Creative Outcome (the pitch)
๐ฐ Potential fee: $7,830 (solo โ JV splits ~50/50)
โ
Creative CF +$412/mo ยท Cash-on-Cash 17.1% ยท Entry Fee $18,440
$104,400 @ 0%, 12% down ($12,528), 30yr / 7yr balloon
๐ฌ Richard's pitch (40% of rent rule)
$104,400 ยท 12% down ($12,528) ยท $359/mo to seller ยท 7yr balloon ($61,716 residual)
โ Seller $359โ T+I $108โ Reserves $179โ Buyer CF $251
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $122,900Cash Flow $247/mo ๐ฆ Bank gap โ$293/moDays on Market 811 ๐ฅ๐ฅ ๐ณ Bank PITI $627/mo ๐ Rent $1,093/mo ๐ฐ Tax $92/mo ๐ก Insurance $43/mo ๐ฏ Creative buyers + Sec8 active --:-- local
๐ข Claude vision: condition 4/5 ยท Light cosmetic updates needed. Well-maintained single-family home with good bones. Suitable for seller finance.
โก Creative Outcome (the pitch)
๐ฐ Potential fee: $11,061 (solo โ JV splits ~50/50)
โ
Creative CF +$378/mo ยท Cash-on-Cash 13.0% ยท Entry Fee $22,748
$147,480 @ 0%, 12% down ($17,698), 30yr / 7yr balloon
๐ฌ Richard's pitch (40% of rent rule)
$147,480 ยท 12% down ($17,698) ยท $437/mo to seller ยท 7yr balloon ($93,074 residual)
โ Seller $437โ T+I $153โ Reserves $218โ Buyer CF $285
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
๐ Tavis Osentoski
๐ข Osentoski Realty
โ Current State
โ Active Seller Finance Single FamilyAsking $87,000Cash Flow $201/mo ๐ฆ Bank gap โ$208/moDays on Market 549 ๐ฅ๐ฅ ๐ณ Bank PITI $522/mo ๐ Rent $904/mo ๐ฐ Tax $84/mo ๐ก Insurance $30/mo โ ๏ธ Low creative buyers activity --:-- local
CONDITION RISK โ VERIFY ZILLOW BEFORE TRACKING:
โ ๏ธ Old build + foundation unrecorded โ verify condition on Zillow
๐ข Claude vision: condition 4/5 ยท Bright blue exterior freshly painted, clean interior with new flooring & fixtures. Light cosmetic updates only. Ready fo
โก Creative Outcome (the pitch)
๐ฐ Potential fee: $7,830 (solo โ JV splits ~50/50)
โ
Creative CF +$353/mo ยท Cash-on-Cash 13.1% ยท Entry Fee $18,440
$104,400 @ 0%, 12% down ($12,528), 30yr / 7yr balloon
๐ฌ Richard's pitch (40% of rent rule)
$104,400 ยท 12% down ($12,528) ยท $362/mo to seller ยท 7yr balloon ($61,464 residual)
โ Seller $362โ T+I $108โ Reserves $180โ Buyer CF $254
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $124,999Cash Flow $266/mo ๐ฆ Bank gap โ$298/moDays on Market 784 ๐ฅ๐ฅ ๐ณ Bank PITI $531/mo ๐ Rent $996/mo ๐ฐ Tax $42/mo ๐ก Insurance $40/mo ๐ฏ Creative buyers active --:-- local
โ ๏ธ Markup vs last sale: $20,000 โ $124,999 (+475.0%) 46mo ago
๐ข Claude vision: condition 4/5 ยท Light cosmetic updates needed. Move-in ready with minor cosmetic touches. Good HMHW candidate.
โก Creative Outcome (the pitch)
๐ฐ Potential fee: $11,249 (solo โ JV splits ~50/50)
โ
Creative CF +$347/mo ยท Cash-on-Cash 13.9% ยท Entry Fee $23,000
$149,999 @ 0%, 12% down ($18,000), 30yr / 7yr balloon
๐ฌ Richard's pitch (40% of rent rule)
$149,999 ยท 12% down ($18,000) ยท $398/mo to seller ยท 7yr balloon ($98,567 residual)
โ Seller $398โ T+I $156โ Reserves $199โ Buyer CF $243
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $137,000Cash Flow $270/mo ๐ฆ Bank gap โ$328/moDays on Market 773 ๐ฅ๐ฅ ๐ณ Bank PITI $457/mo ๐ Rent $908/mo ๐ก Insurance $47/mo โ ๏ธ Low creative buyers activity --:-- local
๐ข Claude vision: condition 4/5 ยท Move-in ready cottage with light cosmetic updates needed. Clean interior, functional systems, good exterior condition.
โก Creative Outcome (the pitch)
๐ฐ Potential fee: $12,330 (solo โ JV splits ~50/50)
โ
Creative CF +$277/mo ยท Cash-on-Cash 14.9% ยท Entry Fee $21,700
$164,400 @ 0%, 12% down ($19,728), 30yr / 7yr balloon
๐ฌ Richard's pitch (40% of rent rule)
$164,400 ยท 12% down ($19,728) ยท $363/mo to seller ยท 7yr balloon ($114,180 residual)
โ Seller $363โ T+I $171โ Reserves $181โ Buyer CF $193
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $138,000Cash Flow $147/mo ๐ฆ Bank gap โ$330/moDays on Market 820 ๐ฅ๐ฅ ๐ณ Bank PITI $874/mo ๐ Rent $1,276/mo ๐ฐ Tax $251/mo ๐ก Insurance $48/mo ๐ HOA $62/mo ๐ฏ Creative buyers active --:-- local
๐ข Claude vision: condition 4/5 ยท Clean 2-story home, light cosmetic updates needed. Move-in ready with minor touches. Standard residential.
โก Creative Outcome (the pitch)
๐ฐ Potential fee: $12,420 (solo โ JV splits ~50/50)
โ
Creative CF +$255/mo ยท Cash-on-Cash 8.1% ยท Entry Fee $21,800
$165,600 @ 0%, 12% down ($19,872), 30yr / 7yr balloon
๐ฌ Richard's pitch (40% of rent rule)
$165,600 ยท 12% down ($19,872) ยท $510/mo to seller ยท 7yr balloon ($102,888 residual)
โ Seller $510โ T+I $172โ Reserves $255โ Buyer CF $339
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $142,500Cash Flow $0/mo ๐ฆ Bank gap โ$340/moDays on Market 787 ๐ฅ๐ฅ ๐ณ Bank PITI $712/mo ๐ Rent $891/mo ๐ฐ Tax $62/mo ๐ก Insurance $46/mo ๐ฏ Creative buyers active --:-- local
๐ข Claude vision: condition 4/5 ยท Move-in ready residential. Light cosmetic updates (paint, dรฉcor). Standard residential layout with kitchen, living area,
โก Creative Outcome (the pitch)
๐ฐ Potential fee: $12,825 (solo โ JV splits ~50/50)
โ
Creative CF +$186/mo ยท Entry Fee $22,250
$171,000 @ 0%, 12% down ($20,520), 30yr / 7yr balloon
๐ฌ Richard's pitch (40% of rent rule)
$171,000 ยท 12% down ($20,520) ยท $356/mo to seller ยท 7yr balloon ($120,576 residual)
โ Seller $356โ T+I $178โ Reserves $178โ Buyer CF $179
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
๐ Horacio Sebastian Gumbel
โ Current State
โ Active Seller Finance TownhouseAsking $82,000Cash Flow $310/mo ๐ฆ Bank gap โ$196/moDays on Market 848 ๐ฅ๐ฅ ๐ณ Bank PITI $629/mo ๐ Rent $1,174/mo ๐ฐ Tax $71/mo ๐ก Insurance $28/mo ๐ HOA $437/mo ๐ฏ Creative buyers active --:-- local
๐ข Claude vision: condition 4/5 ยท Well-maintained community pool, residential homes with minor cosmetic wear. Move-in ready condition suitable for seller
โก Creative Outcome (the pitch)
๐ฐ Potential fee: $7,380 (solo โ JV splits ~50/50)
โ
Creative CF +$161/mo ยท Cash-on-Cash 20.9% ยท Entry Fee $17,840
$98,400 @ 0%, 12% down ($11,808), 30yr / 7yr balloon
๐ฌ Richard's pitch (40% of rent rule)
$98,400 ยท 12% down ($11,808) ยท $470/mo to seller ยท 7yr balloon ($47,112 residual)
โ Seller $470โ T+I $102โ Reserves $234โ Buyer CF $368
โญ BUYER MATCH: Sample Buyer (delete me)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
๐ HYBRID โ Assume existing favorable loan + carry-back the seller equity gap (SF terms on the gap)
โ Current State
โ Active Mortgage Takeover Single FamilyAsking $415,500Cash Flow $461/mo ๐ฆ Refi gap โ$596/moDays on Market 614 ๐ฅ๐ฅ ๐ 2.84% existing mortgage rate ๐ณ Seller PITI $2,085/mo ๐ Rent $3,183/mo ๐ฐ Tax $326/mo ๐ก Insurance $143/mo --:-- local
๐ Owe vs Ask: owes $305,450 @ 2.84% rate ยท asking $415,500 ยท seller net after 6% realtor = $85,120 ยท ๐ฐ High equity โ seller has cushion, harder to motivate
๐ข Claude vision: condition 5/5 ยท Move-in ready brick home in established Dogwood Lake Estates. Well-maintained landscaping, clean exterior, no visible da
โก Creative Outcome (the pitch)
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$461/mo ยท Cash-on-Cash 17.1% ยท Entry Fee $32,436
Take over existing loan, ~$10,000 to seller
๐ฌ Hybrid pitch (assume + carry-back)
$7,500 cash at close ยท assume $305,450 existing loan @ 2.84% (~$2,085/mo PITI to bank) ยท carry back $102,550.0 equity ($0/mo to seller ยท 7yr balloon $102,550.0)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Mortgage Takeover Single FamilyAsking $257,000Cash Flow $279/mo ๐ฆ Refi gap โ$372/moDays on Market 793 ๐ฅ๐ฅ ๐ 2.90% existing mortgage rate ๐ณ Seller PITI $1,510/mo ๐ Rent $2,237/mo ๐ฐ Tax $424/mo ๐ก Insurance $89/mo --:-- local
๐ Owe vs Ask: owes $221,991 @ 2.90% rate ยท asking $257,000 ยท seller net after 6% realtor = $19,589 ยท Some equity โ possibly negotiable
๐ข Claude vision: condition 4/5 ยท Move-in ready residential. Light cosmetic updates possible. Clean interior with exposed beams, good bones. Qualify for H
โก Creative Outcome (the pitch)
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$279/mo ยท Cash-on-Cash 13.0% ยท Entry Fee $25,759
Take over existing loan, ~$10,000 to seller
๐ฌ Hybrid pitch (assume + carry-back)
$7,500 cash at close ยท assume $221,991 existing loan @ 2.90% (~$1,510/mo PITI to bank) ยท carry back $27,509.0 equity ($0/mo to seller ยท 7yr balloon $27,509.0)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Mortgage Takeover Single FamilyAsking $200,000Cash Flow $227/mo ๐ฆ Refi gap โ$500/moDays on Market 594 ๐ฅ๐ฅ ๐ 0.61% existing mortgage rate ๐ณ Seller PITI $789/mo ๐ Rent $1,271/mo ๐ฐ Tax $155/mo ๐ก Insurance $70/mo --:-- local
๐ Owe vs Ask: owes $145,015 @ 0.61% rate ยท asking $200,000 ยท seller net after 6% realtor = $42,985 ยท ๐ฐ High equity โ seller has cushion, harder to motivate
๐ข Claude vision: condition 4/5 ยท Move-in ready ranch home. Light cosmetic updates (paint, landscaping). Clean interior with updated entryway. Standard re
โก Creative Outcome (the pitch)
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$227/mo ยท Cash-on-Cash 12.1% ยท Entry Fee $22,502
Take over existing loan, ~$10,000 to seller
๐ฌ Hybrid pitch (assume + carry-back)
$7,500 cash at close ยท assume $145,015 existing loan @ 0.61% (~$789/mo PITI to bank) ยท carry back $47,485.0 equity ($0/mo to seller ยท 7yr balloon $47,485.0)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Mortgage Takeover Single FamilyAsking $493,000Cash Flow $199/mo ๐ฆ Refi gap โ$1,248/moDays on Market 652 ๐ฅ๐ฅ ๐ 0.65% existing mortgage rate ๐ณ Seller PITI $1,901/mo ๐ Rent $2,626/mo ๐ฐ Tax $303/mo ๐ก Insurance $172/mo ๐ HOA $50/mo --:-- local
๐ Owe vs Ask: owes $335,000 @ 0.65% rate ยท asking $493,000 ยท seller net after 6% realtor = $128,420 ยท ๐ฐ High equity โ seller has cushion, harder to motivate
๐ข Claude vision: condition 4/5 ยท New construction, move-in ready. Brick/siding exterior finished, interior framing complete with doors installed. Standar
โก Creative Outcome (the pitch)
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$199/mo ยท Cash-on-Cash 6.9% ยท Entry Fee $34,800
Take over existing loan, ~$10,000 to seller
๐ฌ Hybrid pitch (assume + carry-back)
$7,500 cash at close ยท assume $335,000 existing loan @ 0.65% (~$1,901/mo PITI to bank) ยท carry back $150,500.0 equity ($0/mo to seller ยท 7yr balloon $150,500.0)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Mortgage Takeover Single FamilyAsking $329,000Cash Flow $140/mo ๐ฆ Refi gap โ$810/moDays on Market 607 ๐ฅ๐ฅ ๐ 0.67% existing mortgage rate ๐ณ Seller PITI $1,202/mo ๐ Rent $1,678/mo ๐ฐ Tax $146/mo ๐ก Insurance $115/mo --:-- local
๐ Owe vs Ask: owes $277,285 @ 0.67% rate ยท asking $329,000 ยท seller net after 6% realtor = $31,975 ยท ๐ฐ High equity โ seller has cushion, harder to motivate
๐ข Claude vision: condition 4/5 ยท Well-maintained brick home, light cosmetic updates needed. Move-in ready condition suitable for seller finance.
โก Creative Outcome (the pitch)
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$140/mo ยท Cash-on-Cash 5.6% ยท Entry Fee $30,183
Take over existing loan, ~$10,000 to seller
๐ฌ Hybrid pitch (assume + carry-back)
$7,500 cash at close ยท assume $277,285 existing loan @ 0.67% (~$1,202/mo PITI to bank) ยท carry back $44,215.0 equity ($0/mo to seller ยท 7yr balloon $44,215.0)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
๐ MORTGAGE TAKEOVER โ Favorable existing loan, LOW equity (positive CF at assumed rate, DOM 60+)
โ Current State
โ Active Mortgage Takeover Single FamilyAsking $595,000Cash Flow $696/moDays on Market 822 ๐ฅ๐ฅ ๐ 6.60% existing mortgage rate ๐ณ Seller PITI $4,042/mo ๐ Rent $5,923/mo ๐ฐ Tax $279/mo ๐ก Insurance $208/mo ๐ HOA $167/mo ๐ฏ Creative buyers active --:-- local
๐ Owe vs Ask: owes $480,000 @ 6.60% rate ยท asking $595,000 ยท seller net after 6% realtor = $79,300 ยท ๐ฐ High equity โ seller has cushion, harder to motivate
โ ๏ธ Markup vs last sale: $375,000 โ $595,000 (+58.7%) 233mo ago
๐ข Claude vision: condition 5/5 ยท Move-in ready Florida residential. Well-maintained lawn, modern paver driveway, clean exterior. Standard single-family h
โก Creative Outcome (the pitch)
๐ฐ Potential fee: $7,500 (solo โ JV splits ~50/50)
โ
Creative CF +$696/mo ยท Cash-on-Cash 18.0% ยท Entry Fee $46,400
Take over existing loan, ~$10,000 to seller
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Mortgage Takeover TownhouseAsking $199,990Cash Flow $238/mo ๐ฆ Refi gap โ$470/moDays on Market 811 ๐ฅ๐ฅ ๐ 2.80% existing mortgage rate ๐ณ Seller PITI $1,080/mo ๐ Rent $1,649/mo ๐ฐ Tax $250/mo ๐ก Insurance $70/mo ๐ HOA $167/mo ๐ฏ Creative buyers active --:-- local
๐ Owe vs Ask: owes $186,025 @ 2.80% rate ยท asking $199,990 ยท seller net after 6% realtor = $1,965 ยท ๐ฅ STUCK SELLER โ high "yes" probability
๐ข Claude vision: condition 5/5 ยท Move-in ready townhome. Clean exterior, well-maintained landscaping, no visible damage or distress markers.
โก Creative Outcome (the pitch)
๐ฐ Potential fee: $7,500 (solo โ JV splits ~50/50)
โ
Creative CF +$238/mo ยท Cash-on-Cash 12.5% ยท Entry Fee $22,882
Take over existing loan, ~$10,000 to seller
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
๐ ERIC PARSONS
๐ข EXIT INSPIRED REAL ESTATE
โ Current State
โ Active Mortgage Takeover Single FamilyAsking $299,995Cash Flow $132/moDays on Market 761 ๐ฅ๐ฅ ๐ 6.49% existing mortgage rate ๐ณ Seller PITI $1,972/mo ๐ Rent $2,630/mo ๐ฐ Tax $114/mo ๐ก Insurance $105/mo โ ๏ธ Low creative buyers activity --:-- local
๐ Owe vs Ask: owes $280,912 @ 6.49% rate ยท asking $299,995 ยท seller net after 6% realtor = $1,083 ยท ๐ฅ STUCK SELLER โ high "yes" probability
๐ข Claude vision: condition 4/5 ยท Move-in ready ranch with updated exterior, new concrete driveway, clean condition. Ideal for HMHW seller finance.
โก Creative Outcome (the pitch)
๐ฐ Potential fee: $7,500 (solo โ JV splits ~50/50)
โ
Creative CF +$132/mo ยท Cash-on-Cash 5.2% ยท Entry Fee $30,473
Take over existing loan, ~$10,000 to seller
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
๐จ FIX & FLIP โ Cheap distressed cash plays (Cash Course 70% rule, <$250K, DOM 60+)
โ Current State
โ Active Seller Finance Multi FamilyAsking $220,000Cash Flow $0/mo ๐ฆ Bank gap โ$566/moDays on Market 997 ๐ฅ๐ฅ ๐ณ Bank PITI $1,100/mo ๐ Rent $1,375/mo ๐ฐ Tax $139/mo ๐ก Insurance $77/mo โ ๏ธ Low fix&flip buyers activity --:-- local
๐ก Claude vision: condition 3/5 ยท Cosmetic renovation needed: paint, flooring, fixtures. Exterior needs hedge trim, landscaping work. Good bones, light-mo
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $154,000 โ $66,000 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $7,700 (solo โ JV splits ~50/50)
โ
Creative CF +$278/mo ยท Entry Fee $26,700
Cash offer $154,000 (vision-demoted โ condition 3/5)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $129,900Cash Flow $208/mo ๐ฆ Bank gap โ$310/moDays on Market 839 ๐ฅ๐ฅ ๐ณ Bank PITI $767/mo ๐ Rent $1,219/mo ๐ฐ Tax $173/mo ๐ก Insurance $45/mo ๐ฏ Fix&Flip buyers active --:-- local
CONDITION RISK โ VERIFY ZILLOW BEFORE TRACKING:
โ ๏ธ Old build + foundation unrecorded โ verify condition on Zillow
โ ๏ธ Only 1 photos despite 839 DOM โ verify on Zillow
๐ก Claude vision: condition 3/5 ยท Cosmetic renovation needed. Roof damage visible, exterior paint/siding work required, porch updates needed.
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $90,930 โ $38,970 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$375/mo ยท Cash-on-Cash 10.6% ยท Entry Fee $23,588
Cash offer $90,930 (vision-demoted โ condition 3/5)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $94,846Cash Flow $315/mo ๐ฆ Bank gap โ$226/moDays on Market 838 ๐ฅ๐ฅ ๐ณ Bank PITI $705/mo ๐ Rent $1,276/mo ๐ฐ Tax $98/mo ๐ก Insurance $32/mo โ ๏ธ Low fix&flip buyers activity --:-- local
๐ Claude vision: condition 2/5 ยท Significant rehab needed: foundation/settling issues, roof deterioration, exterior siding damage, porch structural conce
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $66,392 โ $28,454 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$611/mo ยท Cash-on-Cash 19.5% ยท Entry Fee $19,382
Cash offer $66,392 (vision-demoted โ condition 2/5)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Mortgage Takeover Single FamilyAsking $145,000Cash Flow $283/moDays on Market 831 ๐ฅ๐ฅ ๐ณ Bank PITI $970/mo ๐ Rent $1,567/mo ๐ฐ Tax $37/mo ๐ก Insurance $50/mo โ ๏ธ Low fix&flip buyers activity --:-- local
๐ก Claude vision: condition 3/5 ยท Kitchen/bath cosmetic updates needed, flooring intact. Occupied residential. Route to Fix & Flip program.
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $101,500 โ $43,500 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,075 (solo โ JV splits ~50/50)
โ
Creative CF +$283/mo ยท Cash-on-Cash 19.3% ยท Entry Fee $17,600
Cash offer $101,500 (vision-demoted โ condition 3/5)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Mortgage Takeover Single FamilyAsking $155,000Cash Flow $444/moDays on Market 830 ๐ฅ๐ฅ ๐ณ Bank PITI $1,188/mo ๐ Rent $2,041/mo ๐ฐ Tax $200/mo ๐ก Insurance $54/mo ๐ฏ Fix&Flip buyers active --:-- local
๐ก Claude vision: condition 3/5 ยท Older mid-century residential, cosmetic updates needed. Lawn dormant, some wear visible. Suits Fix & Flip better than Se
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $108,500 โ $46,500 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,425 (solo โ JV splits ~50/50)
โ
Creative CF +$444/mo ยท Cash-on-Cash 29.5% ยท Entry Fee $18,082
Cash offer $108,500 (vision-demoted โ condition 3/5)
โญ BUYER MATCH: Sample Buyer (delete me)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $119,500Cash Flow $255/mo ๐ฆ Bank gap โ$285/moDays on Market 826 ๐ฅ๐ฅ ๐ณ Bank PITI $853/mo ๐ Rent $1,385/mo ๐ฐ Tax $188/mo ๐ก Insurance $41/mo โ ๏ธ Low fix&flip buyers activity --:-- local
CONDITION RISK โ VERIFY ZILLOW BEFORE TRACKING:
โ ๏ธ Old build + foundation unrecorded โ verify condition on Zillow
โ ๏ธ Only 1 photos despite 826 DOM โ verify on Zillow
๐ก Claude vision: condition 3/5 ยท Brick colonial needs cosmetic updates: paint, landscaping, porch work. Suitable for Fix & Flip rather than seller financ
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $83,650 โ $35,850 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$527/mo ยท Cash-on-Cash 13.7% ยท Entry Fee $22,340
Cash offer $83,650 (vision-demoted โ condition 3/5)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Mortgage Takeover Single FamilyAsking $80,000Cash Flow $341/mo ๐ฆ Bank gap โ$113/moDays on Market 823 ๐ฅ๐ฅ ๐ณ Bank PITI $368/mo ๐ Rent $886/mo ๐ฐ Tax $26/mo ๐ก Insurance $28/mo ๐ฏ Fix&Flip buyers active --:-- local
CONDITION RISK โ VERIFY ZILLOW BEFORE TRACKING:
โ ๏ธ Old build + foundation unrecorded โ verify condition on Zillow
๐ก Claude vision: condition 3/5 ยท Cosmetic renovation needed: new flooring, paint, roof repair, foundation work. Suitable for Fix & Flip, not Seller Finan
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $56,000 โ $24,000 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$341/mo ยท Cash-on-Cash 29.7% ยท Entry Fee $13,792
Cash offer $56,000 (vision-demoted โ condition 3/5)
โญ BUYER MATCH: Sample Buyer (delete me)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $135,000Cash Flow $304/mo ๐ฆ Bank gap โ$322/moDays on Market 819 ๐ฅ๐ฅ ๐ณ Bank PITI $596/mo ๐ Rent $1,125/mo ๐ฐ Tax $42/mo ๐ก Insurance $47/mo โ ๏ธ Low fix&flip buyers activity --:-- local
๐ฅ INVESTOR FLIP RELIST: sold $25,000 on 2026-01-21 (4mo ago) โ relisted +440.0% โ seller wants cash to roll into next deal, NOT receptive to SF
๐ข Claude vision: condition 4/5 ยท Light cosmetic needed. Well-maintained mobile home on private lot. Standard residential listing suitable for seller fina
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $94,500 โ $40,500 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$414/mo ยท Cash-on-Cash 17.0% ยท Entry Fee $21,500
Cash offer $94,500 (flip relist โ +440.0% over $25,000 sold 2026-01-21)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
๐ Regina Gorum
๐ข Unique Southern Properties
โ Current State
โ Active Seller Finance Single FamilyAsking $99,000Cash Flow $224/mo ๐ฆ Bank gap โ$237/moDays on Market 818 ๐ฅ๐ฅ ๐ณ Bank PITI $715/mo ๐ Rent $1,174/mo ๐ฐ Tax $152/mo ๐ก Insurance $34/mo โ ๏ธ Low fix&flip buyers activity --:-- local
CONDITION RISK โ VERIFY ZILLOW BEFORE TRACKING:
โ ๏ธ Old build + foundation unrecorded โ verify condition on Zillow
๐ก Claude vision: condition 3/5 ยท Cosmetic renovation needed: siding/trim work, foundation repair, landscaping. Suitable for Fix & Flip, not Seller Financ
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $69,300 โ $29,700 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$462/mo ยท Cash-on-Cash 13.5% ยท Entry Fee $19,880
Cash offer $69,300 (vision-demoted โ condition 3/5)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $89,000Cash Flow $346/mo ๐ฆ Bank gap โ$213/moDays on Market 808 ๐ฅ๐ฅ ๐ณ Bank PITI $587/mo ๐ Rent $1,166/mo ๐ฐ Tax $30/mo ๐ก Insurance $31/mo โ ๏ธ Low fix&flip buyers activity --:-- local
CONDITION RISK โ VERIFY ZILLOW BEFORE TRACKING:
โ ๏ธ Only 1 photos despite 808 DOM โ verify on Zillow
๐ก Claude vision: condition 3/5 ยท Cosmetic renovation needed. Roof appears aged, siding worn, foundation/porch shows settling. Suitable for Fix & Flip.
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $62,299 โ $26,701 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$610/mo ยท Cash-on-Cash 22.2% ยท Entry Fee $18,680
Cash offer $62,300 (vision-demoted โ condition 3/5)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $72,900Cash Flow $257/mo ๐ฆ Bank gap โ$174/moDays on Market 806 ๐ฅ๐ฅ ๐ณ Bank PITI $673/mo ๐ Rent $1,162/mo ๐ฐ Tax $124/mo ๐ก Insurance $25/mo --:-- local
๐ก Claude vision: condition 3/5 ยท Cosmetic renovation needed. Dated fixtures, worn landscaping, patio deterioration. Fix & Flip better suited than Seller
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $51,030 โ $21,870 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$566/mo ยท Cash-on-Cash 18.4% ยท Entry Fee $16,748
Cash offer $51,030 (vision-demoted โ condition 3/5)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Mortgage Takeover Single FamilyAsking $136,000Cash Flow $176/moDays on Market 804 ๐ฅ๐ฅ ๐ณ Bank PITI $949/mo ๐ Rent $1,406/mo ๐ฐ Tax $96/mo ๐ก Insurance $47/mo โ ๏ธ Low fix&flip buyers activity --:-- local
๐ก Claude vision: condition 3/5 ยท Cosmetic renovation needed. Porch/foundation work visible, paint, shutters. Good bones, light-moderate rehab.
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $95,200 โ $40,800 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$176/mo ยท Cash-on-Cash 11.5% ยท Entry Fee $18,400
Cash offer $95,200 (vision-demoted โ condition 3/5)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Fix & Flip Single FamilyAsking $75,000Cash Flow $410/mo ๐ฆ Bank gap โ$180/moDays on Market 803 ๐ฅ๐ฅ ๐ณ Bank PITI $654/mo ๐ Rent $1,330/mo ๐ฐ Tax $41/mo ๐ก Insurance $14/mo --:-- local
CONDITION RISK โ VERIFY ZILLOW BEFORE TRACKING:
โ ๏ธ Old build + foundation unrecorded โ verify condition on Zillow
โ ๏ธ Pre-1940 + <$80K = likely heavy rehab โ consider F&F not SF
โ ๏ธ Only 1 photos despite 803 DOM โ verify on Zillow
๐ Claude vision: condition 2/5 ยท Significant cosmetic wear, foundation work visible, roof aging. Kitchen/bath likely need updates. Fix & Flip appropriate
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $52,500 โ $22,500 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$789/mo ยท Cash-on-Cash 29.0% ยท Entry Fee $17,000
$90,000 @ 0%, 12% down ($10,800), 30yr / 7yr balloon
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $139,900Cash Flow $307/mo ๐ฆ Bank gap โ$334/moDays on Market 789 ๐ฅ๐ฅ ๐ณ Bank PITI $699/mo ๐ Rent $1,257/mo ๐ฐ Tax $84/mo ๐ก Insurance $49/mo ๐ฏ Fix&Flip buyers active --:-- local
๐ก Claude vision: condition 3/5 ยท Cosmetic renovation needed: roof wear, siding maintenance, porch repairs. Suitable for Fix & Flip, not Seller Finance.
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $97,930 โ $41,970 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$462/mo ยท Cash-on-Cash 16.7% ยท Entry Fee $21,990
Cash offer $97,930 (vision-demoted โ condition 3/5)
โญ BUYER MATCH: Sample Buyer (delete me)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $56,000Cash Flow $400/mo ๐ฆ Bank gap โ$134/moDays on Market 787 ๐ฅ๐ฅ ๐ณ Bank PITI $926/mo ๐ Rent $1,657/mo ๐ฐ Tax $160/mo ๐ก Insurance $19/mo --:-- local
๐ Claude vision: condition 2/5 ยท Significant rehab needed: exterior deterioration, foundation issues visible, dated systems. Route to Fix & Flip.
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $39,200 โ $16,800 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$981/mo ยท Cash-on-Cash 32.6% ยท Entry Fee $14,720
Cash offer $39,200 (vision-demoted โ condition 2/5)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $74,900Cash Flow $287/mo ๐ฆ Bank gap โ$179/moDays on Market 781 ๐ฅ๐ฅ ๐ณ Bank PITI $546/mo ๐ Rent $1,042/mo ๐ฐ Tax $51/mo ๐ก Insurance $26/mo ๐ฏ Fix&Flip buyers active --:-- local
๐ก Claude vision: condition 3/5 ยท Cosmetic renovation needed: exterior paint, flooring, yard cleanup. Suitable for Fix & Flip, not seller finance.
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $52,430 โ $22,470 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$537/mo ยท Cash-on-Cash 20.3% ยท Entry Fee $16,988
Cash offer $52,430 (vision-demoted โ condition 3/5)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $115,000Cash Flow $350/mo ๐ฆ Bank gap โ$275/moDays on Market 772 ๐ฅ๐ฅ ๐ณ Bank PITI $805/mo ๐ Rent $1,444/mo ๐ฐ Tax $114/mo ๐ก Insurance $40/mo โ ๏ธ Low fix&flip buyers activity --:-- local
CONDITION RISK โ VERIFY ZILLOW BEFORE TRACKING:
โ ๏ธ Only 2 photos despite 772 DOM โ verify on Zillow
๐ก Claude vision: condition 3/5 ยท Cosmetic renovation needed. Bare patches in yard, aged exterior siding, older garage/outbuilding. Typical fix-and-flip c
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $80,500 โ $34,500 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$663/mo ยท Cash-on-Cash 19.3% ยท Entry Fee $21,800
Cash offer $80,500 (vision-demoted โ condition 3/5)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $99,900Cash Flow $0/mo ๐ฆ Bank gap โ$239/moDays on Market 770 ๐ฅ๐ฅ ๐ณ Bank PITI $500/mo ๐ Rent $624/mo ๐ฐ Tax $69/mo ๐ก Insurance $35/mo โ ๏ธ Low fix&flip buyers activity --:-- local
CONDITION RISK โ VERIFY ZILLOW BEFORE TRACKING:
โ ๏ธ Old build + foundation unrecorded โ verify condition on Zillow
โ ๏ธ Stale + cheap + null cash flow โ possibly REO/auction; verify listing status
๐ก Claude vision: condition 3/5 ยท Cosmetic renovation needed. Vinyl siding wear, roof patching visible, outdated windows. Needs kitchen/bath updates for s
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $69,930 โ $29,970 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$102/mo ยท Entry Fee $19,988
Cash offer $69,930 (vision-demoted โ condition 3/5)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Mortgage Takeover Single FamilyAsking $101,000Cash Flow $724/mo ๐ฆ Bank gap โ$166/moDays on Market 769 ๐ฅ๐ฅ ๐ณ Bank PITI $488/mo ๐ Rent $1,514/mo ๐ฐ Tax $80/mo ๐ก Insurance $35/mo โ ๏ธ Low fix&flip buyers activity --:-- local
CONDITION RISK โ VERIFY ZILLOW BEFORE TRACKING:
โ ๏ธ Only 1 photos despite 769 DOM โ verify on Zillow
๐ Claude vision: condition 2/5 ยท Significant exterior wear, foundation issues, needs kitchen/bath/roof work. Suitable for Fix & Flip, not Seller Finance.
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $70,700 โ $30,300 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$724/mo ยท Cash-on-Cash 53.8% ยท Entry Fee $16,130
Cash offer $70,700 (vision-demoted โ condition 2/5)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance TownhouseAsking $120,000Cash Flow $512/mo ๐ฆ Bank gap โ$287/moDays on Market 761 ๐ฅ๐ฅ ๐ณ Bank PITI $1,003/mo ๐ Rent $1,894/mo ๐ฐ Tax $108/mo ๐ก Insurance $42/mo โ ๏ธ Low fix&flip buyers activity --:-- local
CONDITION RISK โ VERIFY ZILLOW BEFORE TRACKING:
โ ๏ธ Old build + foundation unrecorded โ verify condition on Zillow
๐ Claude vision: condition 2/5 ยท Boarded windows, water damage, deteriorated stairs/interior. Significant rehab needed; Fix & Flip appropriate.
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $84,000 โ $36,000 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$1,013/mo ยท Cash-on-Cash 27.4% ยท Entry Fee $22,400
Cash offer $84,000 (vision-demoted โ condition 2/5)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $130,000Cash Flow $191/mo ๐ฆ Bank gap โ$310/moDays on Market 761 ๐ฅ๐ฅ ๐ณ Bank PITI $500/mo ๐ Rent $864/mo ๐ฐ Tax $66/mo ๐ก Insurance $45/mo ๐ฏ Fix&Flip buyers active --:-- local
๐ก Claude vision: condition 3/5 ยท Single-story residential, cosmetic updates needed. Cracked/deteriorating driveway, worn exterior. Suitable for Fix & Fli
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $91,000 โ $39,000 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$198/mo ยท Cash-on-Cash 10.9% ยท Entry Fee $21,000
Cash offer $91,000 (vision-demoted โ condition 3/5)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Fix & Flip Single FamilyAsking $79,500Cash Flow $290/mo ๐ฆ Bank gap โ$190/moDays on Market 754 ๐ฅ๐ฅ ๐ณ Bank PITI $517/mo ๐ Rent $1,009/mo ๐ฐ Tax $35/mo ๐ก Insurance $27/mo โ ๏ธ Low fix&flip buyers activity --:-- local
CONDITION RISK โ VERIFY ZILLOW BEFORE TRACKING:
โ ๏ธ Old build + foundation unrecorded โ verify condition on Zillow
โ ๏ธ Pre-1940 + <$80K = likely heavy rehab โ consider F&F not SF
๐ก Claude vision: condition 3/5 ยท Cosmetic renovation needed. Peeling paint, weathered exterior, older roofing. Suits Fix & Flip better than seller financ
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $55,650 โ $23,850 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$511/mo ยท Cash-on-Cash 19.8% ยท Entry Fee $17,540
$95,400 @ 0%, 12% down ($11,448), 30yr / 7yr balloon
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $65,900Cash Flow $322/mo ๐ฆ Bank gap โ$157/moDays on Market 718 ๐ฅ๐ฅ ๐ณ Bank PITI $516/mo ๐ Rent $1,047/mo ๐ฐ Tax $23/mo ๐ก Insurance $21/mo โ ๏ธ Low fix&flip buyers activity --:-- local
๐ Claude vision: condition 2/5 ยท Overgrown yard, roof wear visible, windows need attention. Significant cosmetic/minor structural work needed.
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $46,130 โ $19,770 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$600/mo ยท Cash-on-Cash 24.3% ยท Entry Fee $15,908
Cash offer $46,130 (vision-demoted โ condition 2/5)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $100,000Cash Flow $320/mo ๐ฆ Bank gap โ$239/moDays on Market 711 ๐ฅ๐ฅ ๐ณ Bank PITI $640/mo ๐ Rent $1,200/mo ๐ฐ Tax $65/mo ๐ก Insurance $35/mo ๐ฏ Fix&Flip buyers active --:-- local
๐ก Claude vision: condition 3/5 ยท Cosmetic renovation needed. Exterior paint, shutters, porch work, roof condition. Light-moderate updates throughout.
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $70,000 โ $30,000 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$567/mo ยท Cash-on-Cash 19.2% ยท Entry Fee $20,000
Cash offer $70,000 (vision-demoted โ condition 3/5)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $149,000Cash Flow $702/mo ๐ฆ Bank gap โ$356/moDays on Market 698 ๐ฅ๐ฅ ๐ณ Bank PITI $1,343/mo ๐ Rent $2,556/mo ๐ฐ Tax $140/mo ๐ก Insurance $52/mo โ ๏ธ Low fix&flip buyers activity --:-- local
CONDITION RISK โ VERIFY ZILLOW BEFORE TRACKING:
โ ๏ธ Old build + foundation unrecorded โ verify condition on Zillow
๐ Claude vision: condition 2/5 ยท Significant rehab needed: worn flooring, dated fixtures, bathroom tile work, cosmetic walls. Suit Fix & Flip better than
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $104,300 โ $44,700 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,215 (solo โ JV splits ~50/50)
โ
Creative CF +$1,415/mo ยท Cash-on-Cash 36.8% ยท Entry Fee $22,900
Cash offer $104,300 (vision-demoted โ condition 2/5)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $90,000Cash Flow $255/mo ๐ฆ Bank gap โ$215/moDays on Market 698 ๐ฅ๐ฅ ๐ณ Bank PITI $549/mo ๐ Rent $1,005/mo ๐ฐ Tax $65/mo ๐ก Insurance $31/mo โ ๏ธ Low fix&flip buyers activity --:-- local
๐ก Claude vision: condition 3/5 ยท Kitchen needs full renovation (black appliances, dated layout). Exterior paint/roof acceptable. Cosmetic + functional up
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $62,999 โ $27,001 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$443/mo ยท Cash-on-Cash 16.3% ยท Entry Fee $18,800
Cash offer $63,000 (vision-demoted โ condition 3/5)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Mortgage Takeover Single FamilyAsking $79,900Cash Flow $902/moDays on Market 677 ๐ฅ๐ฅ ๐ณ Bank PITI $504/mo ๐ Rent $1,758/mo ๐ฐ Tax $5/mo ๐ก Insurance $24/mo โ ๏ธ Low fix&flip buyers activity --:-- local
CONDITION RISK โ VERIFY ZILLOW BEFORE TRACKING:
โ ๏ธ Pre-1940 + <$80K = likely heavy rehab โ consider F&F not SF
๐ Claude vision: condition 2/5 ยท Significant rehab needed: outdated kitchen/bath, worn flooring, wood paneling. Condition 2 requires Fix & Flip approach.
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $55,930 โ $23,970 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$902/mo ยท Cash-on-Cash 73.2% ยท Entry Fee $14,784
Cash offer $55,930 (vision-demoted โ condition 2/5)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $125,000Cash Flow $0/mo ๐ฆ Bank gap โ$299/moDays on Market 674 ๐ฅ๐ฅ ๐ณ Bank PITI $625/mo ๐ Rent $781/mo ๐ฐ Tax $22/mo ๐ก Insurance $43/mo โ ๏ธ Low fix&flip buyers activity --:-- local
CONDITION RISK โ VERIFY ZILLOW BEFORE TRACKING:
โ ๏ธ Old build + foundation unrecorded โ verify condition on Zillow
๐ก Claude vision: condition 3/5 ยท Occupied residential, cosmetic updates needed (paint, porch work, windows). Suitable for Fix & Flip, not Seller Finance.
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $87,500 โ $37,500 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$192/mo ยท Entry Fee $23,000
Cash offer $87,500 (vision-demoted โ condition 3/5)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Mortgage Takeover Single FamilyAsking $114,900Cash Flow $212/moDays on Market 671 ๐ฅ๐ฅ ๐ณ Bank PITI $830/mo ๐ Rent $1,303/mo ๐ฐ Tax $109/mo ๐ก Insurance $40/mo โ ๏ธ Low fix&flip buyers activity --:-- local
๐ก Claude vision: condition 3/5 ยท Cosmetic renovation needed. Kitchen/flooring updates required. Light structural concerns visible. Better suited for Fix
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $80,430 โ $34,470 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$212/mo ยท Cash-on-Cash 14.6% ยท Entry Fee $17,446
Cash offer $80,430 (vision-demoted โ condition 3/5)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Mortgage Takeover Single FamilyAsking $115,000Cash Flow $371/mo ๐ฆ Bank gap โ$166/moDays on Market 666 ๐ฅ๐ฅ ๐ณ Bank PITI $648/mo ๐ Rent $1,273/mo ๐ฐ Tax $161/mo ๐ก Insurance $40/mo โ ๏ธ Low fix&flip buyers activity --:-- local
๐ก Claude vision: condition 3/5 ยท Cosmetic updates needed: flooring, paint, fixtures. Solid bones, porch/awning recently refreshed. Suit Fix & Flip better
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $80,500 โ $34,500 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$371/mo ยท Cash-on-Cash 28.2% ยท Entry Fee $15,800
Cash offer $80,500 (vision-demoted โ condition 3/5)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Fix & Flip Single FamilyAsking $78,000Cash Flow $0/mo ๐ฆ Bank gap โ$186/moDays on Market 665 ๐ฅ๐ฅ ๐ณ Bank PITI $390/mo ๐ Rent $488/mo ๐ฐ Tax $57/mo ๐ก Insurance $27/mo โ ๏ธ Low fix&flip buyers activity --:-- local
CONDITION RISK โ VERIFY ZILLOW BEFORE TRACKING:
โ ๏ธ Pre-1940 + <$80K = likely heavy rehab โ consider F&F not SF
โ ๏ธ Only 3 photos despite 665 DOM โ verify on Zillow
โ ๏ธ Stale + cheap + null cash flow โ possibly REO/auction; verify listing status
๐ก Claude vision: condition 3/5 ยท Cosmetic renovation needed: worn exterior siding, dated porch railings, roof shows age. Suitable for Fix & Flip, not Sel
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $54,600 โ $23,400 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$77/mo ยท Entry Fee $17,360
$93,600 @ 0%, 12% down ($11,232), 30yr / 7yr balloon
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $99,900Cash Flow $295/mo ๐ฆ Bank gap โ$238/moDays on Market 657 ๐ฅ๐ฅ ๐ณ Bank PITI $505/mo ๐ Rent $1,000/mo ๐ฐ Tax $19/mo ๐ก Insurance $35/mo โ ๏ธ Low fix&flip buyers activity --:-- local
๐ก Claude vision: condition 3/5 ยท Cosmetic renovation needed. Interior shows wear, flooring issues, dark paint. Exterior needs landscaping. Fix & Flip sui
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $69,930 โ $29,970 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$452/mo ยท Cash-on-Cash 17.7% ยท Entry Fee $19,988
Cash offer $69,930 (vision-demoted โ condition 3/5)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $114,900Cash Flow $261/mo ๐ฆ Bank gap โ$275/moDays on Market 655 ๐ฅ๐ฅ ๐ณ Bank PITI $817/mo ๐ Rent $1,347/mo ๐ฐ Tax $170/mo ๐ก Insurance $40/mo โ ๏ธ Low fix&flip buyers activity --:-- local
๐ Claude vision: condition 2/5 ยท Boarded windows, overgrown yard, significant exterior neglect. Needs structural assessment & rehab work beyond cosmetic.
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $80,430 โ $34,470 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$530/mo ยท Cash-on-Cash 14.3% ยท Entry Fee $21,788
Cash offer $80,430 (vision-demoted โ condition 2/5)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $89,900Cash Flow $302/mo ๐ฆ Bank gap โ$214/moDays on Market 648 ๐ฅ๐ฅ ๐ณ Bank PITI $523/mo ๐ Rent $1,031/mo ๐ฐ Tax $27/mo ๐ก Insurance $31/mo โ ๏ธ Low fix&flip buyers activity --:-- local
CONDITION RISK โ VERIFY ZILLOW BEFORE TRACKING:
โ ๏ธ Old build + foundation unrecorded โ verify condition on Zillow
๐ก Claude vision: condition 3/5 ยท Cosmetic renovation needed. Bare yard, fresh grading work, interior appears dated. Suited for Fix & Flip model.
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $62,929 โ $26,971 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$502/mo ยท Cash-on-Cash 19.3% ยท Entry Fee $18,788
Cash offer $62,930 (vision-demoted โ condition 3/5)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $139,900Cash Flow $354/mo ๐ฆ Bank gap โ$334/moDays on Market 646 ๐ฅ๐ฅ ๐ณ Bank PITI $684/mo ๐ Rent $1,298/mo ๐ฐ Tax $63/mo ๐ก Insurance $36/mo --:-- local
๐ก Claude vision: condition 3/5 ยท Cosmetic renovation needed. Dated brick, overgrown landscaping, roof shows wear, windows need updating.
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $97,930 โ $41,970 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$528/mo ยท Cash-on-Cash 19.3% ยท Entry Fee $21,990
Cash offer $97,930 (vision-demoted โ condition 3/5)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Mortgage Takeover Single FamilyAsking $99,000Cash Flow $342/mo ๐ฆ Bank gap โ$248/moDays on Market 645 ๐ฅ๐ฅ ๐ณ Bank PITI $459/mo ๐ Rent $1,001/mo ๐ฐ Tax $144/mo ๐ก Insurance $34/mo --:-- local
๐ก Claude vision: condition 3/5 ยท Cosmetic renovation needed. Siding, windows, landscaping updates. Standard residential but requires Fix & Flip approach.
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $69,300 โ $29,700 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$342/mo ยท Cash-on-Cash 25.7% ยท Entry Fee $15,980
Cash offer $69,300 (vision-demoted โ condition 3/5)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $75,000Cash Flow $236/mo ๐ฆ Bank gap โ$179/moDays on Market 644 ๐ฅ๐ฅ ๐ณ Bank PITI $750/mo ๐ Rent $1,232/mo ๐ฐ Tax $169/mo ๐ก Insurance $26/mo โ ๏ธ Low fix&flip buyers activity --:-- local
๐ฅ INVESTOR FLIP RELIST: sold $54,000 on 2024-12-18 (17mo ago) โ relisted +38.9% โ seller wants cash to roll into next deal, NOT receptive to SF
CONDITION RISK โ VERIFY ZILLOW BEFORE TRACKING:
โ ๏ธ Old build + foundation unrecorded โ verify condition on Zillow
๐ข Claude vision: condition 4/5 ยท Well-maintained cottage, light cosmetic updates needed. Clean residential, standard seller financing candidate.
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $52,500 โ $22,500 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$570/mo ยท Cash-on-Cash 16.7% ยท Entry Fee $17,000
Cash offer $52,500 (flip relist โ +38.9% over $54,000 sold 2024-12-18)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $75,000Cash Flow $261/mo ๐ฆ Bank gap โ$180/moDays on Market 642 ๐ฅ๐ฅ ๐ณ Bank PITI $777/mo ๐ Rent $1,298/mo ๐ฐ Tax $166/mo ๐ก Insurance $26/mo โ ๏ธ Low fix&flip buyers activity --:-- local
CONDITION RISK โ VERIFY ZILLOW BEFORE TRACKING:
โ ๏ธ Old build + foundation unrecorded โ verify condition on Zillow
โ ๏ธ Only 1 photos despite 642 DOM โ verify on Zillow
๐ก Claude vision: condition 3/5 ยท Cosmetic renovation needed: dated windows, siding wear, foundation settling visible. Roof appears aged. Lawn overgrown s
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $52,500 โ $22,500 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$626/mo ยท Cash-on-Cash 18.5% ยท Entry Fee $17,000
Cash offer $52,500 (vision-demoted โ condition 3/5)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Mortgage Takeover Single FamilyAsking $101,100Cash Flow $673/mo ๐ฆ Bank gap โ$148/moDays on Market 637 ๐ฅ๐ฅ ๐ณ Bank PITI $481/mo ๐ Rent $1,442/mo ๐ฐ Tax $55/mo ๐ก Insurance $35/mo --:-- local
๐ก Claude vision: condition 3/5 ยท Cosmetic renovation needed. Aging roof, worn siding, dated windows/shutters. Suitable for Fix & Flip, not seller finance
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $70,770 โ $30,330 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$673/mo ยท Cash-on-Cash 53.7% ยท Entry Fee $15,044
Cash offer $70,770 (vision-demoted โ condition 3/5)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Mortgage Takeover Single FamilyAsking $150,000Cash Flow $544/moDays on Market 637 ๐ฅ๐ฅ ๐ณ Bank PITI $1,100/mo ๐ Rent $2,055/mo ๐ฐ Tax $145/mo ๐ก Insurance $52/mo โ ๏ธ Low fix&flip buyers activity --:-- local
๐ก Claude vision: condition 3/5 ยท Older home, cosmetic updates needed. Roof, siding, windows require attention. Suitable for Fix & Flip rather than Seller
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $105,000 โ $45,000 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,250 (solo โ JV splits ~50/50)
โ
Creative CF +$544/mo ยท Cash-on-Cash 30.3% ยท Entry Fee $21,540
Cash offer $105,000 (vision-demoted โ condition 3/5)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Fix & Flip Single FamilyAsking $61,500Cash Flow $377/mo ๐ฆ Bank gap โ$147/moDays on Market 606 ๐ฅ๐ฅ ๐ณ Bank PITI $771/mo ๐ Rent $1,435/mo ๐ฐ Tax $104/mo ๐ก Insurance $21/mo --:-- local
CONDITION RISK โ VERIFY ZILLOW BEFORE TRACKING:
โ ๏ธ Pre-1940 + <$80K = likely heavy rehab โ consider F&F not SF
๐ก Claude vision: condition 3/5 ยท Yellow siding needs paint, bathroom shows age, cosmetic updates needed throughout. Fix & Flip appropriate.
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $43,050 โ $18,450 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$842/mo ยท Cash-on-Cash 29.4% ยท Entry Fee $15,380
$73,800 @ 0%, 12% down ($8,856), 30yr / 7yr balloon
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $90,000Cash Flow $319/mo ๐ฆ Bank gap โ$215/moDays on Market 603 ๐ฅ๐ฅ ๐ณ Bank PITI $572/mo ๐ Rent $1,114/mo ๐ฐ Tax $44/mo ๐ก Insurance $26/mo โ ๏ธ Low fix&flip buyers activity --:-- local
๐ก Claude vision: condition 3/5 ยท Cosmetic renovation needed: siding, roofing, foundation work, landscaping. Not move-in ready.
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $62,999 โ $27,001 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$557/mo ยท Cash-on-Cash 20.4% ยท Entry Fee $18,800
Cash offer $63,000 (vision-demoted โ condition 3/5)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $89,900Cash Flow $250/mo ๐ฆ Bank gap โ$215/moDays on Market 601 ๐ฅ๐ฅ ๐ณ Bank PITI $528/mo ๐ Rent $973/mo ๐ฐ Tax $58/mo ๐ก Insurance $31/mo โ ๏ธ Low fix&flip buyers activity --:-- local
๐ก Claude vision: condition 3/5 ยท Mobile home with cosmetic needs, roof/siding wear. Better suited for Fix & Flip than Seller Finance.
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $62,929 โ $26,971 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$424/mo ยท Cash-on-Cash 16.0% ยท Entry Fee $18,788
Cash offer $62,930 (vision-demoted โ condition 3/5)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $120,000Cash Flow $308/mo ๐ฆ Bank gap โ$287/moDays on Market 579 ๐ฅ๐ฅ ๐ณ Bank PITI $474/mo ๐ Rent $978/mo ๐ฐ Tax $1/mo ๐ก Insurance $33/mo --:-- local
๐ก Claude vision: condition 3/5 ยท Wood paneling, older kitchen/appliances, concrete floors. Needs cosmetic renovation; better suited for Fix & Flip.
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $84,000 โ $36,000 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$396/mo ยท Cash-on-Cash 16.5% ยท Entry Fee $22,400
Cash offer $84,000 (vision-demoted โ condition 3/5)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $75,000Cash Flow $316/mo ๐ฆ Bank gap โ$179/moDays on Market 576 ๐ฅ๐ฅ ๐ณ Bank PITI $763/mo ๐ Rent $1,348/mo ๐ฐ Tax $129/mo ๐ก Insurance $26/mo โ ๏ธ Low fix&flip buyers activity --:-- local
CONDITION RISK โ VERIFY ZILLOW BEFORE TRACKING:
โ ๏ธ Old build + foundation unrecorded โ verify condition on Zillow
โ ๏ธ Only 1 photos despite 576 DOM โ verify on Zillow
๐ก Claude vision: condition 3/5 ยท Cape Cod style home needs cosmetic updates. Worn foundation plantings, aging exterior trim, roof appears weathered. Cosm
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $52,500 โ $22,500 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$702/mo ยท Cash-on-Cash 22.3% ยท Entry Fee $17,000
Cash offer $52,500 (vision-demoted โ condition 3/5)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $74,500Cash Flow $309/mo ๐ฆ Bank gap โ$178/moDays on Market 570 ๐ฅ๐ฅ ๐ณ Bank PITI $775/mo ๐ Rent $1,355/mo ๐ฐ Tax $138/mo ๐ก Insurance $26/mo โ ๏ธ Low fix&flip buyers activity --:-- local
CONDITION RISK โ VERIFY ZILLOW BEFORE TRACKING:
โ ๏ธ Only 1 photos despite 570 DOM โ verify on Zillow
๐ Claude vision: condition 2/5 ยท Brick ranch needs significant updates: roof wear, dated porch/entry, window condition, landscaping neglect. Fix & Flip a
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $52,150 โ $22,350 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$701/mo ยท Cash-on-Cash 21.9% ยท Entry Fee $16,940
Cash offer $52,150 (vision-demoted โ condition 2/5)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Fix & Flip Single FamilyAsking $74,000Cash Flow $390/mo ๐ฆ Bank gap โ$177/moDays on Market 566 ๐ฅ๐ฅ ๐ณ Bank PITI $989/mo ๐ Rent $1,724/mo ๐ฐ Tax $187/mo ๐ก Insurance $25/mo โ ๏ธ Low fix&flip buyers activity --:-- local
CONDITION RISK โ VERIFY ZILLOW BEFORE TRACKING:
โ ๏ธ Old build + foundation unrecorded โ verify condition on Zillow
โ ๏ธ Pre-1940 + <$80K = likely heavy rehab โ consider F&F not SF
โ ๏ธ Only 1 photos despite 566 DOM โ verify on Zillow
๐ Claude vision: condition 2/5 ยท Significant exterior deterioration, junk/debris scattered, foundation/structural concerns visible. Needs substantial reh
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $51,800 โ $22,200 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$949/mo ยท Cash-on-Cash 27.8% ยท Entry Fee $16,880
$88,800 @ 0%, 12% down ($10,656), 30yr / 7yr balloon
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ Current State
โ Active Seller Finance Single FamilyAsking $130,000Cash Flow $0/mo ๐ฆ Bank gap โ$311/moDays on Market 546 ๐ฅ๐ฅ ๐ณ Bank PITI $650/mo ๐ Rent $812/mo ๐ฐ Tax $94/mo ๐ก Insurance $45/mo โ ๏ธ Low fix&flip buyers activity --:-- local
๐ฅ INVESTOR FLIP RELIST: sold $25,590 on 2024-10-04 (19mo ago) โ relisted +408.0% โ seller wants cash to roll into next deal, NOT receptive to SF
CONDITION RISK โ VERIFY ZILLOW BEFORE TRACKING:
โ ๏ธ Old build + foundation unrecorded โ verify condition on Zillow
๐ข Claude vision: condition 4/5 ยท Light cosmetic updates needed. Fresh siding/paint, new door/windows. Move-in ready condition. Standard residential.
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $91,000 โ $39,000 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$129/mo ยท Entry Fee $21,000
Cash offer $91,000 (flip relist โ +408.0% over $25,590 sold 2024-10-04)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
๐ Nay Tanker
๐ข Keller Williams Living
โ Current State
โ Active Seller Finance Single FamilyAsking $89,900Cash Flow $207/mo ๐ฆ Bank gap โ$214/moDays on Market 517 ๐ฅ๐ฅ ๐ณ Bank PITI $647/mo ๐ Rent $1,067/mo ๐ฐ Tax $135/mo ๐ก Insurance $31/mo --:-- local
CONDITION RISK โ VERIFY ZILLOW BEFORE TRACKING:
โ ๏ธ Old build + foundation unrecorded โ verify condition on Zillow
๐ก Claude vision: condition 3/5 ยท Cosmetic renovation needed. Blue paint coverage, roof wear, foundation issues visible. Suitable for Fix & Flip, not Sell
โก Creative Outcome (the pitch)
๐ฏ 70% rule target offer: $62,929 โ $26,971 below asking ยท Cash Course rule for distressed cash plays
๐ฐ Potential fee: $5,000 (solo โ JV splits ~50/50)
โ
Creative CF +$423/mo ยท Cash-on-Cash 13.2% ยท Entry Fee $18,788
Cash offer $62,930 (vision-demoted โ condition 3/5)
โข Research (verify before dialing)
โฃ Action Sequence (SOP flow)
โ REJECTED โ 210 pushed to Watchlist
11311 Ardsley Dr S, Arlington, TN 38002 โ CF: $372 (DOM 1566)
1025 S Wellington St, Memphis, TN 38126 โ CF: $79 (DOM 836)
1164 Fawn Dr, Cookeville, TN 38501 โ CF: $0 (DOM 833)
1017 Crested Run, Smyrna, TN 37167 โ CF: $0 (DOM 832)
102 Pearl St, Franklin, TN 37064 โ CF: $0 (DOM 828)
722 Huffine Manor Cir, Franklin, TN 37067 โ CF: $0 (DOM 821)
405 Colonial St, Jefferson City, TN 37760 โ CF: $631 (DOM 820)
2016C Beech Ave, Nashville, TN 37204 โ CF: $0 (DOM 818)
3367 Cotham Ln, Clarksville, TN 37042 โ CF: $0 (DOM 814)
2915 Sidonia Rd, Sharon, TN 38255 โ CF: $0 (DOM 804)
1008 Asberry Dr, Byrdstown, TN 38549 โ CF: $0 (DOM 803)
325 Navaho Dr, Seymour, TN 37865 โ CF: $-795 (DOM 796)
550 Sassafras Trl, Pigeon Forge, TN 37876 โ CF: $0 (DOM 796)
560 Windy Rd, Mount Juliet, TN 37122 โ CF: $0 (DOM 795)
98 Reagan Rd, Dyersburg, TN 38024 โ CF: $280 (DOM 790)